SOCIETE D'ETANCHEITE VILLENEUVOISE : revenue, balance sheet and financial ratios

SOCIETE D'ETANCHEITE VILLENEUVOISE is a French company founded 19 years ago, specialized in the sector Travaux d'étanchéification. Based in VILLENEUVE-DE-LA-RAHO (66180), this company of category PME shows in 2024 a revenue of 1.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCIETE D'ETANCHEITE VILLENEUVOISE (SIREN 494492234)
Indicator 2025 2024 2023 2022 2021 2020 2019
Revenue N/C 1 132 118 € N/C 1 264 767 € N/C N/C N/C
Net income 25 711 € 71 631 € -44 169 € 77 752 € 75 261 € 110 451 € 31 539 €
EBITDA N/C 80 589 € N/C 133 828 € N/C N/C N/C
Net margin N/C 6.3% N/C 6.1% N/C N/C N/C

Revenue and income statement

In 2025, SOCIETE D'ETANCHEITE VILLENEUVOISE generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 32 k€ -> 26 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

25 711 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

9.707%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

74.883%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

48.1%

Solvency indicators evolution
SOCIETE D'ETANCHEITE VILLENEUVOISE

Sector positioning

Debt ratio
9.71 2025
2023
2024
2025
Q1: 0.77
Med: 13.3
Q3: 41.38
Good -8 pts over 3 years

In 2025, the debt ratio of SOCIETE D'ETANCHEITE VILL... (9.71) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
74.88% 2025
2023
2024
2025
Q1: 16.74%
Med: 34.77%
Q3: 53.91%
Excellent +11 pts over 3 years

In 2025, the financial autonomy of SOCIETE D'ETANCHEITE VILL... (74.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.28 years 2024
2024
Q1: 0.0 years
Med: 0.07 years
Q3: 0.7 years
Average

In 2024, the repayment capacity of SOCIETE D'ETANCHEITE VILL... (0.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 450.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

450.836

Liquidity indicators evolution
SOCIETE D'ETANCHEITE VILLENEUVOISE

Sector positioning

Liquidity ratio
450.84 2025
2023
2024
2025
Q1: 138.69
Med: 188.61
Q3: 249.46
Excellent

In 2025, the liquidity ratio of SOCIETE D'ETANCHEITE VILL... (450.84) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.78x 2024
2024
Q1: 0.0x
Med: 0.31x
Q3: 2.52x
Good

In 2024, the interest coverage of SOCIETE D'ETANCHEITE VILL... (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOCIETE D'ETANCHEITE VILLENEUVOISE

Positioning of SOCIETE D'ETANCHEITE VILLENEUVOISE in its sector

Comparison with sector Travaux d'étanchéification

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions). This range of 23 306€ to 270 905€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
23k€ 69k€ 270k€
69 278 € Range: 23 306€ - 270 905€
NAF 5 année 2025

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux d'étanchéification)

Compare SOCIETE D'ETANCHEITE VILLENEUVOISE with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux d'étanchéification

Frequently asked questions about SOCIETE D'ETANCHEITE VILLENEUVOISE

What is the revenue of SOCIETE D'ETANCHEITE VILLENEUVOISE ?

The revenue of SOCIETE D'ETANCHEITE VILLENEUVOISE in 2024 is 1.1 M€.

Is SOCIETE D'ETANCHEITE VILLENEUVOISE profitable?

Yes, SOCIETE D'ETANCHEITE VILLENEUVOISE generated a net profit of 26 k€ in 2025.

Where is the headquarters of SOCIETE D'ETANCHEITE VILLENEUVOISE ?

The headquarters of SOCIETE D'ETANCHEITE VILLENEUVOISE is located in VILLENEUVE-DE-LA-RAHO (66180), in the department Pyrenees-Orientales.

Where to find the tax return of SOCIETE D'ETANCHEITE VILLENEUVOISE ?

The tax return of SOCIETE D'ETANCHEITE VILLENEUVOISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE D'ETANCHEITE VILLENEUVOISE operate?

SOCIETE D'ETANCHEITE VILLENEUVOISE operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.