Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1984-01-01 (42 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: GRIMAUD (83310), Var
SOCIETE DES TRANSPORTS GIRARD FRERES : revenue, balance sheet and financial ratios
SOCIETE DES TRANSPORTS GIRARD FRERES is a French company
founded 42 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in GRIMAUD (83310),
this company of category PME
shows in 2024 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DES TRANSPORTS GIRARD FRERES (SIREN 328931753)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 395 316 €
1 303 503 €
1 217 792 €
975 530 €
969 300 €
760 408 €
838 735 €
944 224 €
951 350 €
Net income
73 104 €
77 017 €
58 505 €
57 743 €
53 587 €
93 886 €
63 785 €
75 673 €
71 180 €
EBITDA
82 225 €
61 459 €
68 574 €
69 897 €
92 272 €
119 020 €
113 515 €
180 997 €
202 823 €
Net margin
5.2%
5.9%
4.8%
5.9%
5.5%
12.3%
7.6%
8.0%
7.5%
Revenue and income statement
In 2024, SOCIETE DES TRANSPORTS GIRARD FRERES achieves revenue of 1.4 M€. Revenue is growing positively over 9 years (CAGR: +4.9%). Vs 2023: +7%. After deducting consumption (6 k€), gross margin stands at 1.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 82 k€, representing 5.9% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 73 k€, i.e. 5.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 395 316 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 389 542 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
82 225 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
79 780 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
73 104 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.296%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.677%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.074%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.569
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DES TRANSPORTS GIRARD FRERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
53.937
46.996
28.109
14.372
6.773
2.907
15.523
40.395
29.296
Financial autonomy
53.428
58.767
65.063
71.547
70.046
67.232
63.269
54.323
58.677
Repayment capacity
1.412
1.237
1.27
0.781
0.423
0.169
1.567
5.898
2.569
Cash flow / Revenue
14.861%
16.443%
11.391%
11.809%
7.916%
5.432%
3.998%
2.501%
4.074%
Sector positioning
Debt ratio
29.32024
2022
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Average+14 pts over 3 years
In 2024, the debt ratio of SOCIETE DES TRANSPORTS GI... (29.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.68%2024
2022
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Excellent
In 2024, the financial autonomy of SOCIETE DES TRANSPORTS GI... (58.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.57 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.46 years
Average
In 2024, the repayment capacity of SOCIETE DES TRANSPORTS GI... (2.57) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 338.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
338.388
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
5.199
Liquidity indicators evolution SOCIETE DES TRANSPORTS GIRARD FRERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
338.544
492.629
482.373
481.871
356.271
300.868
320.334
321.35
338.388
Interest coverage
1.374
1.77
1.85
1.051
1.859
1.943
2.813
8.529
5.199
Sector positioning
Liquidity ratio
338.392024
2022
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Excellent
In 2024, the liquidity ratio of SOCIETE DES TRANSPORTS GI... (338.39) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
5.2x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 3.91x
Excellent
In 2024, the interest coverage of SOCIETE DES TRANSPORTS GI... (5.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 57 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 25 days. The gap of 32 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 123 days of revenue, i.e. 476 k€ to permanently finance. Over 2016-2024, WCR increased by +91%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
475 593 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
57 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
25 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
123 j
WCR and payment terms evolution SOCIETE DES TRANSPORTS GIRARD FRERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
248 902 €
354 150 €
398 986 €
409 738 €
329 194 €
498 008 €
508 660 €
544 486 €
475 593 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
67
53
24
42
28
53
58
78
57
Supplier payment term (days)
27
23
45
40
31
30
42
34
25
Positioning of SOCIETE DES TRANSPORTS GIRARD FRERES in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of SOCIETE DES TRANSPORTS GIRARD FRERES is estimated at
182 084 €
(range 77 608€ - 442 000€).
With an EBITDA of 82 225€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
77k€182k€442k€
182 084 €Range: 77 608€ - 442 000€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
82 225 €×0.9x
Estimation75 513 €
53 738€ - 304 595€
Revenue Multiple30%
1 395 316 €×0.23x
Estimation316 296 €
147 750€ - 515 787€
Net Income Multiple20%
73 104 €×3.4x
Estimation247 195 €
32 073€ - 674 831€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare SOCIETE DES TRANSPORTS GIRARD FRERES with other companies in the same sector:
Frequently asked questions about SOCIETE DES TRANSPORTS GIRARD FRERES
What is the revenue of SOCIETE DES TRANSPORTS GIRARD FRERES ?
The revenue of SOCIETE DES TRANSPORTS GIRARD FRERES in 2024 is 1.4 M€.
Is SOCIETE DES TRANSPORTS GIRARD FRERES profitable?
Yes, SOCIETE DES TRANSPORTS GIRARD FRERES generated a net profit of 73 k€ in 2024.
Where is the headquarters of SOCIETE DES TRANSPORTS GIRARD FRERES ?
The headquarters of SOCIETE DES TRANSPORTS GIRARD FRERES is located in GRIMAUD (83310), in the department Var.
Where to find the tax return of SOCIETE DES TRANSPORTS GIRARD FRERES ?
The tax return of SOCIETE DES TRANSPORTS GIRARD FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DES TRANSPORTS GIRARD FRERES operate?
SOCIETE DES TRANSPORTS GIRARD FRERES operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart