Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-07-24 (25 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: LA GACILLY (56200), Morbihan
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE DES TRANSPORTS DEBRAY : revenue, balance sheet and financial ratios
SOCIETE DES TRANSPORTS DEBRAY is a French company
founded 25 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in LA GACILLY (56200),
this company of category PME
shows in 2016 a revenue of 375 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DES TRANSPORTS DEBRAY (SIREN 432313179)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
375 318 €
Net income
22 903 €
24 916 €
28 846 €
40 602 €
30 414 €
15 412 €
25 127 €
25 117 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
59 481 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
6.7%
Revenue and income statement
In 2023, SOCIETE DES TRANSPORTS DEBRAY generates positive net income of 23 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 25 k€ -> 23 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 903 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
41.54%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.641%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DES TRANSPORTS DEBRAY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
48.934
44.942
42.728
34.302
34.394
27.144
22.489
41.54
Financial autonomy
47.192
56.237
56.484
63.323
60.594
57.208
59.865
53.641
Repayment capacity
2.778
None
None
None
None
None
None
None
Cash flow / Revenue
15.365%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
41.542023
2021
2022
2023
Q1: 4.55
Med: 33.71
Q3: 97.62
Average+11 pts over 3 years
In 2023, the debt ratio of SOCIETE DES TRANSPORTS DE... (41.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.64%2023
2021
2022
2023
Q1: 17.6%
Med: 34.08%
Q3: 51.24%
Excellent
In 2023, the financial autonomy of SOCIETE DES TRANSPORTS DE... (53.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 345.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
345.358
Liquidity indicators evolution SOCIETE DES TRANSPORTS DEBRAY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
312.397
505.17
412.265
538.495
463.68
330.737
348.243
345.358
Interest coverage
7.456
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
345.362023
2021
2022
2023
Q1: 126.62
Med: 173.62
Q3: 248.44
Excellent
In 2023, the liquidity ratio of SOCIETE DES TRANSPORTS DE... (345.36) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DES TRANSPORTS DEBRAY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
518 093 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
131
0
0
0
0
0
0
0
Supplier payment term (days)
311
0
0
0
0
0
0
0
Positioning of SOCIETE DES TRANSPORTS DEBRAY in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 53 transactions of similar company sales
in 2023,
the value of SOCIETE DES TRANSPORTS DEBRAY is estimated at
38 325 €
(range 17 116€ - 174 186€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
53 tx
17k€38k€174k€
38 325 €Range: 17 116€ - 174 186€
NAF 5 année 2023
Valuation method used
Net Income Multiple
22 903 €
×
1.7x
=38 326 €
Range: 17 116€ - 174 186€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare SOCIETE DES TRANSPORTS DEBRAY with other companies in the same sector:
Frequently asked questions about SOCIETE DES TRANSPORTS DEBRAY
What is the revenue of SOCIETE DES TRANSPORTS DEBRAY ?
The revenue of SOCIETE DES TRANSPORTS DEBRAY in 2016 is 375 k€.
Is SOCIETE DES TRANSPORTS DEBRAY profitable?
Yes, SOCIETE DES TRANSPORTS DEBRAY generated a net profit of 23 k€ in 2023.
Where is the headquarters of SOCIETE DES TRANSPORTS DEBRAY ?
The headquarters of SOCIETE DES TRANSPORTS DEBRAY is located in LA GACILLY (56200), in the department Morbihan.
Where to find the tax return of SOCIETE DES TRANSPORTS DEBRAY ?
The tax return of SOCIETE DES TRANSPORTS DEBRAY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DES TRANSPORTS DEBRAY operate?
SOCIETE DES TRANSPORTS DEBRAY operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart