SOCIETE DES RESIDENCES FAMILIALES : revenue, balance sheet and financial ratios
SOCIETE DES RESIDENCES FAMILIALES is a French company
founded 19 years ago,
specialized in the sector Promotion immobilière de bureaux.
Based in MONDEVILLE (14120),
this company of category PME
shows in 2021 a revenue of 6.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DES RESIDENCES FAMILIALES (SIREN 490805108)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
6 128 837 €
5 655 203 €
6 195 147 €
6 490 899 €
6 830 296 €
7 043 115 €
Net income
66 118 €
13 855 €
242 439 €
140 878 €
257 811 €
258 568 €
318 417 €
343 853 €
EBITDA
N/C
N/C
329 911 €
213 902 €
383 660 €
386 092 €
421 520 €
430 617 €
Net margin
N/C
N/C
4.0%
2.5%
4.2%
4.0%
4.7%
4.9%
Revenue and income statement
In 2024, SOCIETE DES RESIDENCES FAMILIALES generates positive net income of 66 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 344 k€ -> 66 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 118 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.273%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.801%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DES RESIDENCES FAMILIALES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.011
27.015
31.728
13.162
53.859
52.032
43.673
0.273
Financial autonomy
40.13
40.254
38.455
41.352
34.298
37.449
34.983
48.801
Repayment capacity
0.0
1.012
0.719
0.553
3.472
2.336
None
None
Cash flow / Revenue
4.089%
4.864%
4.315%
4.843%
3.296%
4.684%
None%
None%
Sector positioning
Debt ratio
0.272024
2021
2023
2024
Q1: 0.0
Med: 7.32
Q3: 146.65
Good-35 pts over 3 years
In 2024, the debt ratio of SOCIETE DES RESIDENCES FA... (0.27) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
48.8%2024
2021
2023
2024
Q1: 1.14%
Med: 22.62%
Q3: 50.81%
Good+11 pts over 3 years
In 2024, the financial autonomy of SOCIETE DES RESIDENCES FA... (48.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.34 years2021
2021
Q1: -0.02 years
Med: 0.0 years
Q3: 2.18 years
Average
In 2021, the repayment capacity of SOCIETE DES RESIDENCES FA... (2.34) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 150.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
150.003
Liquidity indicators evolution SOCIETE DES RESIDENCES FAMILIALES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
142.291
155.886
137.242
143.956
171.935
189.45
133.389
150.003
Interest coverage
0.0
0.4
0.817
0.96
1.073
1.81
None
None
Sector positioning
Liquidity ratio
150.02024
2021
2023
2024
Q1: 132.88
Med: 245.31
Q3: 892.78
Average-10 pts over 3 years
In 2024, the liquidity ratio of SOCIETE DES RESIDENCES FA... (150.00) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.81x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 2.46x
Good
In 2021, the interest coverage of SOCIETE DES RESIDENCES FA... (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 530 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1082 days. Excellent situation: suppliers finance 552 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
530 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1082 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DES RESIDENCES FAMILIALES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
1 319 316 €
1 411 754 €
1 530 619 €
1 505 669 €
1 563 946 €
542 892 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
52
52
58
64
75
57
580
530
Supplier payment term (days)
42
36
45
55
60
46
1152
1082
Positioning of SOCIETE DES RESIDENCES FAMILIALES in its sector
Comparison with sector Promotion immobilière de bureaux
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SOCIETE DES RESIDENCES FAMILIALES is estimated at
155 278 €
(range 48 235€ - 427 232€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
48k€155k€427k€
155 278 €Range: 48 235€ - 427 232€
NAF 5 all-time
Valuation method used
Net Income Multiple
66 118 €
×
2.3x
=155 278 €
Range: 48 236€ - 427 232€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de bureaux)
Compare SOCIETE DES RESIDENCES FAMILIALES with other companies in the same sector:
Frequently asked questions about SOCIETE DES RESIDENCES FAMILIALES
What is the revenue of SOCIETE DES RESIDENCES FAMILIALES ?
The revenue of SOCIETE DES RESIDENCES FAMILIALES in 2021 is 6.1 M€.
Is SOCIETE DES RESIDENCES FAMILIALES profitable?
Yes, SOCIETE DES RESIDENCES FAMILIALES generated a net profit of 66 k€ in 2024.
Where is the headquarters of SOCIETE DES RESIDENCES FAMILIALES ?
The headquarters of SOCIETE DES RESIDENCES FAMILIALES is located in MONDEVILLE (14120), in the department Calvados.
Where to find the tax return of SOCIETE DES RESIDENCES FAMILIALES ?
The tax return of SOCIETE DES RESIDENCES FAMILIALES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DES RESIDENCES FAMILIALES operate?
SOCIETE DES RESIDENCES FAMILIALES operates in the sector Promotion immobilière de bureaux (NAF code 41.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart