SOCIETE DES INDEPENDANTS GESTIONNAIRES EN HOTELLERIE ET RESTAURATION : revenue, balance sheet and financial ratios

SOCIETE DES INDEPENDANTS GESTIONNAIRES EN HOTELLERIE ET RESTAURATION is a French company founded 37 years ago, specialized in the sector Conseil pour les affaires et autres conseils de gestion. Based in CLERMONT-FERRAND (63000), this company of category ETI shows in 2024 a revenue of 1.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCIETE DES INDEPENDANTS GESTIONNAIRES EN HOTELLERIE ET RESTAURATION (SIREN 350378360)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 1 351 129 € 1 316 866 € 4 664 296 € 4 696 794 € 3 646 657 € 3 953 021 € 3 096 942 € 5 868 748 € 5 186 768 €
Net income -1 081 160 € -1 508 148 € 12 347 736 € 1 037 298 € -2 460 840 € 2 038 832 € 3 326 275 € 1 483 321 € 2 051 184 €
EBITDA -878 418 € -1 612 358 € -294 953 € -259 539 € -393 952 € -582 054 € -330 606 € -129 430 € -224 728 €
Net margin -80.0% -114.5% 264.7% 22.1% -67.5% 51.6% 107.4% 25.3% 39.5%

Revenue and income statement

In 2024, SOCIETE DES INDEPENDANTS GESTIONNAIRES EN HOTELLERIE ET RESTAURATION achieves revenue of 1.4 M€. Revenue is declining over the period 2016-2024 (CAGR: -15.5%). Vs 2023: +3%. After deducting consumption (198 k€), gross margin stands at 1.2 M€, i.e. a rate of 85%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -878 k€, representing -65.0% of revenue. Positive scissor effect: EBITDA margin improves by +57.4 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.1 M€ (-80.0% of revenue), which will impact equity.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

1 351 129 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

1 152 722 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-878 418 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-878 657 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-1 081 160 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-65.0%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 5.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

98.962%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

5.471%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.0

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

93.3%

Solvency indicators evolution
SOCIETE DES INDEPENDANTS GESTIONNAIRES EN HOTELLERIE ET RESTAURATION

Sector positioning

Debt ratio
0.0 2024
2022
2023
2024
Q1: 0.0
Med: 3.98
Q3: 41.81
Excellent -35 pts over 3 years

In 2024, the debt ratio of SOCIETE DES INDEPENDANTS ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
98.96% 2024
2022
2023
2024
Q1: 4.2%
Med: 38.87%
Q3: 76.44%
Excellent

In 2024, the financial autonomy of SOCIETE DES INDEPENDANTS ... (99.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.0 years 2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.1 years
Excellent -50 pts over 3 years

In 2024, the repayment capacity of SOCIETE DES INDEPENDANTS ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 4083.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

4083.294

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-134.226

Liquidity indicators evolution
SOCIETE DES INDEPENDANTS GESTIONNAIRES EN HOTELLERIE ET RESTAURATION

Sector positioning

Liquidity ratio
4083.29 2024
2022
2023
2024
Q1: 138.87
Med: 313.12
Q3: 966.61
Excellent +32 pts over 3 years

In 2024, the liquidity ratio of SOCIETE DES INDEPENDANTS ... (4083.29) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
-134.23x 2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.26x
Average

In 2024, the interest coverage of SOCIETE DES INDEPENDANTS ... (-134.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 12 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 34 days. Favorable situation: supplier credit is longer than customer credit by 22 days. Overall, WCR represents 99 days of revenue, i.e. 372 k€ to permanently finance. Notable WCR improvement over the period (-71%), freeing up cash.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

372 155 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

12 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

34 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

99 j

WCR and payment terms evolution
SOCIETE DES INDEPENDANTS GESTIONNAIRES EN HOTELLERIE ET RESTAURATION

Positioning of SOCIETE DES INDEPENDANTS GESTIONNAIRES EN HOTELLERIE ET RESTAURATION in its sector

Comparison with sector Conseil pour les affaires et autres conseils de gestion

Valuation estimate

Based on 69 transactions of similar company sales in 2024, the value of SOCIETE DES INDEPENDANTS GESTIONNAIRES EN HOTELLERIE ET RESTAURATION is estimated at 890 259 € (range 518 104€ - 984 411€). The price/revenue ratio is 0.66x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
69 tx
518k€ 890k€ 984k€
890 259 € Range: 518 104€ - 984 411€
NAF 5 année 2024

Valuation method used

Revenue Multiple
1 351 129 € × 0.66x = 890 259 €
Range: 518 105€ - 984 411€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Conseil pour les affaires et autres conseils de gestion)

Compare SOCIETE DES INDEPENDANTS GESTIONNAIRES EN HOTELLERIE ET RESTAURATION with other companies in the same sector:

Voir toutes les statistiques du secteur Conseil pour les affaires et autres conseils de gestion

Frequently asked questions about SOCIETE DES INDEPENDANTS GESTIONNAIRES EN HOTELLERIE ET RESTAURATION

What is the revenue of SOCIETE DES INDEPENDANTS GESTIONNAIRES EN HOTELLERIE ET RESTAURATION ?

The revenue of SOCIETE DES INDEPENDANTS GESTIONNAIRES EN HOTELLERIE ET RESTAURATION in 2024 is 1.4 M€.

Is SOCIETE DES INDEPENDANTS GESTIONNAIRES EN HOTELLERIE ET RESTAURATION profitable?

SOCIETE DES INDEPENDANTS GESTIONNAIRES EN HOTELLERIE ET RESTAURATION recorded a net loss in 2024.

Where is the headquarters of SOCIETE DES INDEPENDANTS GESTIONNAIRES EN HOTELLERIE ET RESTAURATION ?

The headquarters of SOCIETE DES INDEPENDANTS GESTIONNAIRES EN HOTELLERIE ET RESTAURATION is located in CLERMONT-FERRAND (63000), in the department Puy-de-Dome.

Where to find the tax return of SOCIETE DES INDEPENDANTS GESTIONNAIRES EN HOTELLERIE ET RESTAURATION ?

The tax return of SOCIETE DES INDEPENDANTS GESTIONNAIRES EN HOTELLERIE ET RESTAURATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE DES INDEPENDANTS GESTIONNAIRES EN HOTELLERIE ET RESTAURATION operate?

SOCIETE DES INDEPENDANTS GESTIONNAIRES EN HOTELLERIE ET RESTAURATION operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.