Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1973-01-01 (53 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: VILLEJUIF (94800), Val-de-Marne
SOCIETE DES ETABLISSEMENTS PIERRE ABATE : revenue, balance sheet and financial ratios
SOCIETE DES ETABLISSEMENTS PIERRE ABATE is a French company
founded 53 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in VILLEJUIF (94800),
this company of category PME
shows in 2024 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DES ETABLISSEMENTS PIERRE ABATE (SIREN 732002159)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 179 682 €
2 450 940 €
2 812 426 €
2 628 280 €
2 787 971 €
2 727 795 €
2 778 583 €
3 684 942 €
3 708 161 €
Net income
54 135 €
17 938 €
29 974 €
39 049 €
72 443 €
20 802 €
104 980 €
174 023 €
244 770 €
EBITDA
87 296 €
28 812 €
20 498 €
55 848 €
100 075 €
81 332 €
124 775 €
289 321 €
387 936 €
Net margin
1.7%
0.7%
1.1%
1.5%
2.6%
0.8%
3.8%
4.7%
6.6%
Revenue and income statement
In 2024, SOCIETE DES ETABLISSEMENTS PIERRE ABATE achieves revenue of 3.2 M€. Activity remains stable over the period (CAGR: -1.9%). Vs 2023, growth of +30% (2.5 M€ -> 3.2 M€). After deducting consumption (2.1 M€), gross margin stands at 1.1 M€, i.e. a rate of 35%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 87 k€, representing 2.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 54 k€, i.e. 1.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 179 682 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 124 253 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
87 296 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
71 469 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
54 135 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.939%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.337%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.201%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.302
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DES ETABLISSEMENTS PIERRE ABATE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.009
0.012
0.012
7.764
0.029
0.0
0.0
0.939
Financial autonomy
81.662
81.055
86.245
85.193
79.008
83.827
84.103
85.032
80.337
Repayment capacity
0.0
0.001
0.006
0.024
3.643
0.009
0.0
0.0
0.302
Cash flow / Revenue
7.579%
5.83%
2.111%
0.487%
1.969%
1.723%
1.291%
0.864%
2.201%
Sector positioning
Debt ratio
0.942024
2022
2023
2024
Q1: 2.07
Med: 17.76
Q3: 57.15
Excellent
In 2024, the debt ratio of SOCIETE DES ETABLISSEMENT... (0.94) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
80.34%2024
2022
2023
2024
Q1: 25.78%
Med: 46.47%
Q3: 64.06%
Excellent+10 pts over 3 years
In 2024, the financial autonomy of SOCIETE DES ETABLISSEMENT... (80.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.3 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.36 years
Q3: 2.34 years
Good+21 pts over 3 years
In 2024, the repayment capacity of SOCIETE DES ETABLISSEMENT... (0.30) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 482.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.1x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
482.344
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.073
Liquidity indicators evolution SOCIETE DES ETABLISSEMENTS PIERRE ABATE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
0.0
0.0
0.0
0.0
619.403
563.902
571.332
605.945
482.344
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.073
Sector positioning
Liquidity ratio
482.342024
2022
2023
2024
Q1: 160.84
Med: 235.03
Q3: 352.94
Excellent
In 2024, the liquidity ratio of SOCIETE DES ETABLISSEMENT... (482.34) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.07x2024
2022
2023
2024
Q1: 0.0x
Med: 1.33x
Q3: 8.51x
Average+20 pts over 3 years
In 2024, the interest coverage of SOCIETE DES ETABLISSEMENT... (1.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 139 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 53 days. The gap of 86 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 94 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 256 days of revenue, i.e. 2.3 M€ to permanently finance. Over 2016-2024, WCR increased by +1294%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 258 496 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
139 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
53 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
94 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
256 j
WCR and payment terms evolution SOCIETE DES ETABLISSEMENTS PIERRE ABATE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-189 227 €
-74 767 €
-91 082 €
-92 636 €
1 796 011 €
1 808 809 €
1 837 245 €
1 901 880 €
2 258 496 €
Inventory turnover (days)
0
0
0
0
92
99
105
122
94
Customer payment term (days)
0
0
0
0
120
120
0
142
139
Supplier payment term (days)
0
63
51
53
51
54
48
51
53
Positioning of SOCIETE DES ETABLISSEMENTS PIERRE ABATE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 166 161€ to 372 056€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
166k€234k€372k€
234 141 €Range: 166 161€ - 372 056€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare SOCIETE DES ETABLISSEMENTS PIERRE ABATE with other companies in the same sector:
Frequently asked questions about SOCIETE DES ETABLISSEMENTS PIERRE ABATE
What is the revenue of SOCIETE DES ETABLISSEMENTS PIERRE ABATE ?
The revenue of SOCIETE DES ETABLISSEMENTS PIERRE ABATE in 2024 is 3.2 M€.
Is SOCIETE DES ETABLISSEMENTS PIERRE ABATE profitable?
Yes, SOCIETE DES ETABLISSEMENTS PIERRE ABATE generated a net profit of 54 k€ in 2024.
Where is the headquarters of SOCIETE DES ETABLISSEMENTS PIERRE ABATE ?
The headquarters of SOCIETE DES ETABLISSEMENTS PIERRE ABATE is located in VILLEJUIF (94800), in the department Val-de-Marne.
Where to find the tax return of SOCIETE DES ETABLISSEMENTS PIERRE ABATE ?
The tax return of SOCIETE DES ETABLISSEMENTS PIERRE ABATE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DES ETABLISSEMENTS PIERRE ABATE operate?
SOCIETE DES ETABLISSEMENTS PIERRE ABATE operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart