Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1970-01-01 (56 years)Status: ActiveBusiness sector: Commerce de détail d'autres équipements du foyerLocation: DIGNE-LES-BAINS (04000), Alpes-de-Haute-Provence
SOCIETE DES ETABLISSEMENTS H. GUIGUES : revenue, balance sheet and financial ratios
SOCIETE DES ETABLISSEMENTS H. GUIGUES is a French company
founded 56 years ago,
specialized in the sector Commerce de détail d'autres équipements du foyer.
Based in DIGNE-LES-BAINS (04000),
this company of category PME
shows in 2021 a revenue of 748 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DES ETABLISSEMENTS H. GUIGUES (SIREN 007050123)
Indicator
2022
2021
2018
2016
2014
Revenue
N/C
748 349 €
477 820 €
568 931 €
574 422 €
Net income
109 433 €
112 694 €
29 536 €
23 867 €
-9 603 €
EBITDA
N/C
161 036 €
31 933 €
38 722 €
-13 198 €
Net margin
N/C
15.1%
6.2%
4.2%
-1.7%
Revenue and income statement
Im Jahr 2022 erzielt SOCIETE DES ETABLISSEMENTS H. GUIGUES ein positives Nettoergebnis von 109 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
109 433 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 51%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 58%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
51.072%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.552%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DES ETABLISSEMENTS H. GUIGUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2018
2021
2022
Debt ratio
24.765
0.051
25.418
43.39
51.072
Financial autonomy
65.587
73.834
63.31
59.012
57.552
Repayment capacity
-8.312
0.001
1.74
1.015
None
Cash flow / Revenue
-1.567%
10.566%
5.457%
15.508%
None%
Sector positioning
Verschuldungsgrad
51.072022
2018
2021
2022
Q1: 1.89
Med: 35.77
Q3: 117.58
Average
Im Jahr 2022 liegt über dem Median der Branche das verschuldungsgrad von SOCIETE DES ETABLISSEMENT... (51.07). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
57.55%2022
2018
2021
2022
Q1: 12.27%
Med: 33.93%
Q3: 56.14%
Ausgezeichnet
Im Jahr 2022 liegt in den oberen 25% der Branche das finanzielle autonomie von SOCIETE DES ETABLISSEMENT... (57.5%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
1.01 ans2021
2018
2021
Q1: 0.0 ans
Med: 0.5 ans
Q3: 3.11 ans
Average-10 pts over 2 years
Im Jahr 2021 liegt über dem Median der Branche das rückzahlungsfähigkeit von SOCIETE DES ETABLISSEMENT... (1.0 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 689.61. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
689.613
Liquidity indicators evolution SOCIETE DES ETABLISSEMENTS H. GUIGUES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2016
2018
2021
2022
Liquidity ratio
268.118
341.099
392.546
599.011
689.613
Interest coverage
-1.856
0.0
1.35
0.655
None
Sector positioning
Liquiditätsquote
689.612022
2018
2021
2022
Q1: 136.73
Med: 210.96
Q3: 345.57
Ausgezeichnet
Im Jahr 2022 liegt in den oberen 25% der Branche das liquiditätsquote von SOCIETE DES ETABLISSEMENT... (689.61). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
0.66x2021
2018
2021
Q1: 0.0x
Med: 0.2x
Q3: 2.13x
Gut
Im Jahr 2021 liegt über dem Median der Branche das zinsdeckung von SOCIETE DES ETABLISSEMENT... (0.7x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DES ETABLISSEMENTS H. GUIGUES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2016
2018
2021
2022
Operating WCR
150 275 €
117 678 €
105 761 €
74 760 €
0 €
Inventory turnover (days)
103
76
87
45
0
Customer payment term (days)
3
3
0
5
0
Supplier payment term (days)
42
21
39
30
0
Positioning of SOCIETE DES ETABLISSEMENTS H. GUIGUES in its sector
Comparison with sector Commerce de détail d'autres équipements du foyer
Valuation estimate
Based on 61 transactions of similar company sales
in 2022,
the value of SOCIETE DES ETABLISSEMENTS H. GUIGUES is estimated at
375 133 €
(range 139 498€ - 737 386€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
61 tx
139k€375k€737k€
375 133 €Range: 139 498€ - 737 386€
NAF 5 année 2022
Valuation method used
Net Income Multiple
109 433 €
×
3.4x
=375 133 €
Range: 139 499€ - 737 386€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'autres équipements du foyer)
Compare SOCIETE DES ETABLISSEMENTS H. GUIGUES with other companies in the same sector:
Frequently asked questions about SOCIETE DES ETABLISSEMENTS H. GUIGUES
What is the revenue of SOCIETE DES ETABLISSEMENTS H. GUIGUES ?
The revenue of SOCIETE DES ETABLISSEMENTS H. GUIGUES in 2021 is 748 k€.
Is SOCIETE DES ETABLISSEMENTS H. GUIGUES profitable?
Yes, SOCIETE DES ETABLISSEMENTS H. GUIGUES generated a net profit of 109 k€ in 2022.
Where is the headquarters of SOCIETE DES ETABLISSEMENTS H. GUIGUES ?
The headquarters of SOCIETE DES ETABLISSEMENTS H. GUIGUES is located in DIGNE-LES-BAINS (04000), in the department Alpes-de-Haute-Provence.
Where to find the tax return of SOCIETE DES ETABLISSEMENTS H. GUIGUES ?
The tax return of SOCIETE DES ETABLISSEMENTS H. GUIGUES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DES ETABLISSEMENTS H. GUIGUES operate?
SOCIETE DES ETABLISSEMENTS H. GUIGUES operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart