Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1954-01-01 (72 years)Status: ActiveBusiness sector: Édition de livresLocation: PARIS (75019), Paris
SOCIETE DES EDITIONS DU SEUIL : revenue, balance sheet and financial ratios
SOCIETE DES EDITIONS DU SEUIL is a French company
founded 72 years ago,
specialized in the sector Édition de livres.
Based in PARIS (75019),
this company of category ETI
shows in 2024 a revenue of 35.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DES EDITIONS DU SEUIL (SIREN 542057724)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
35 014 484 €
32 419 568 €
32 890 440 €
33 770 525 €
25 378 425 €
27 324 149 €
21 893 386 €
25 972 781 €
Net income
-1 035 366 €
-6 222 746 €
-2 504 699 €
3 183 529 €
1 401 635 €
-2 089 881 €
-8 577 900 €
-13 074 753 €
EBITDA
4 056 079 €
1 020 094 €
4 204 011 €
9 533 565 €
3 619 649 €
3 875 803 €
-2 151 772 €
1 511 953 €
Net margin
-3.0%
-19.2%
-7.6%
9.4%
5.5%
-7.6%
-39.2%
-50.3%
Revenue and income statement
In 2024, SOCIETE DES EDITIONS DU SEUIL achieves revenue of 35.0 M€. Revenue is growing positively over 8 years (CAGR: +4.4%). Vs 2023: +8%. After deducting consumption (1.4 M€), gross margin stands at 33.7 M€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4.1 M€, representing 11.6% of revenue. Positive scissor effect: EBITDA margin improves by +8.4 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Net income is negative at -1.0 M€ (-3.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
35 014 484 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
33 656 629 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 056 079 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 586 722 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 035 366 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1014%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1014.024%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.773%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.644%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-38.352
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DES EDITIONS DU SEUIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-182.864
305.356
1092.284
146.356
41.62
79.551
334.23
1014.024
Financial autonomy
-34.936
10.476
3.534
21.102
24.544
22.121
6.494
2.773
Repayment capacity
-31.007
-3.076
-49.082
-14.81
2.768
-2.788
-1.389
-38.352
Cash flow / Revenue
-2.601%
-15.83%
-1.202%
-2.725%
4.528%
-6.982%
-13.956%
-0.644%
Sector positioning
Debt ratio
1014.022024
2022
2023
2024
Q1: 0.0
Med: 0.83
Q3: 20.07
Watch
In 2024, the debt ratio of SOCIETE DES EDITIONS DU S... (1014.02) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
2.77%2024
2022
2023
2024
Q1: 0.0%
Med: 21.83%
Q3: 54.97%
Average-14 pts over 3 years
In 2024, the financial autonomy of SOCIETE DES EDITIONS DU S... (2.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-38.35 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.13 years
Excellent
In 2024, the repayment capacity of SOCIETE DES EDITIONS DU S... (-38.35) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 111.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 16.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
111.392
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
16.943
Liquidity indicators evolution SOCIETE DES EDITIONS DU SEUIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
148.808
152.603
162.412
183.398
129.669
131.199
101.756
111.392
Interest coverage
457.269
-297.553
15.65
3.45
-0.144
1.116
79.132
16.943
Sector positioning
Liquidity ratio
111.392024
2022
2023
2024
Q1: 133.32
Med: 234.62
Q3: 441.3
Watch
In 2024, the liquidity ratio of SOCIETE DES EDITIONS DU S... (111.39) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
16.94x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.79x
Excellent
In 2024, the interest coverage of SOCIETE DES EDITIONS DU S... (16.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 134 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 80 days. The gap of 54 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 80 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 86 days of revenue, i.e. 8.4 M€ to permanently finance. Notable WCR improvement over the period (-51%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
8 399 625 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
134 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
80 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
80 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
86 j
WCR and payment terms evolution SOCIETE DES EDITIONS DU SEUIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
17 260 471 €
13 060 062 €
20 559 783 €
15 219 441 €
14 588 867 €
11 735 967 €
5 831 956 €
8 399 625 €
Inventory turnover (days)
195
201
152
132
110
113
95
80
Customer payment term (days)
223
267
308
211
205
158
113
134
Supplier payment term (days)
132
66
129
76
120
71
74
80
Positioning of SOCIETE DES EDITIONS DU SEUIL in its sector
Comparison with sector Édition de livres
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of SOCIETE DES EDITIONS DU SEUIL is estimated at
6 115 920 €
(range 3 082 157€ - 17 966 748€).
With an EBITDA of 4 056 079€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
104 transactions
3082k€6115k€17966k€
6 115 920 €Range: 3 082 157€ - 17 966 748€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
4 056 079 €×1.1x
Estimation4 656 302 €
2 399 641€ - 19 110 770€
Revenue Multiple30%
35 014 484 €×0.24x
Estimation8 548 617 €
4 219 685€ - 16 060 048€
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de livres)
Compare SOCIETE DES EDITIONS DU SEUIL with other companies in the same sector:
Frequently asked questions about SOCIETE DES EDITIONS DU SEUIL
What is the revenue of SOCIETE DES EDITIONS DU SEUIL ?
The revenue of SOCIETE DES EDITIONS DU SEUIL in 2024 is 35.0 M€.
Is SOCIETE DES EDITIONS DU SEUIL profitable?
SOCIETE DES EDITIONS DU SEUIL recorded a net loss in 2024.
Where is the headquarters of SOCIETE DES EDITIONS DU SEUIL ?
The headquarters of SOCIETE DES EDITIONS DU SEUIL is located in PARIS (75019), in the department Paris.
Where to find the tax return of SOCIETE DES EDITIONS DU SEUIL ?
The tax return of SOCIETE DES EDITIONS DU SEUIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DES EDITIONS DU SEUIL operate?
SOCIETE DES EDITIONS DU SEUIL operates in the sector Édition de livres (NAF code 58.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart