Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2010-04-16 (16 years)Status: ActiveBusiness sector: Édition de revues et périodiquesLocation: QUIMPER (29000), Finistere
SOCIETE DES EDITIONS DU FINISTERE : revenue, balance sheet and financial ratios
SOCIETE DES EDITIONS DU FINISTERE is a French company
founded 16 years ago,
specialized in the sector Édition de revues et périodiques.
Based in QUIMPER (29000),
this company of category ETI
shows in 2024 a revenue of 915 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DES EDITIONS DU FINISTERE (SIREN 521917385)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
915 419 €
1 007 713 €
1 084 431 €
905 522 €
1 179 300 €
1 096 891 €
1 032 390 €
1 023 268 €
Net income
-110 806 €
-94 173 €
250 192 €
158 283 €
51 770 €
-140 064 €
-313 608 €
-145 162 €
EBITDA
-173 241 €
-169 856 €
-77 284 €
-170 263 €
-22 646 €
-126 227 €
-201 395 €
-123 975 €
Net margin
-12.1%
-9.3%
23.1%
17.5%
4.4%
-12.8%
-30.4%
-14.2%
Revenue and income statement
In 2024, SOCIETE DES EDITIONS DU FINISTERE achieves revenue of 915 k€. Activity remains stable over the period (CAGR: -1.4%). Slight decline of -9% vs 2023. After deducting consumption (32 k€), gross margin stands at 883 k€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -173 k€, representing -18.9% of revenue. Warning negative scissor effect: despite revenue change (-9%), EBITDA varies by -2%, reducing margin by 2.1 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -111 k€ (-12.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
915 419 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
883 311 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-173 241 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-128 667 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-110 806 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-18.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.118%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.639%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-10.437%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.029
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DES EDITIONS DU FINISTERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
-254.481
-245.963
-149.152
11.109
0.124
0.112
0.11
0.118
Financial autonomy
-33.209
-29.711
-58.405
76.218
82.798
82.921
85.536
85.639
Repayment capacity
-4.009
-2.285
-3.812
4.541
0.015
0.01
-0.031
-0.029
Cash flow / Revenue
-12.636%
-20.052%
-11.845%
3.915%
18.383%
24.619%
-8.652%
-10.437%
Sector positioning
Debt ratio
0.122024
2021
2023
2024
Q1: 0.0
Med: 0.16
Q3: 24.75
Good+13 pts over 3 years
In 2024, the debt ratio of SOCIETE DES EDITIONS DU F... (0.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
85.64%2024
2021
2023
2024
Q1: 0.3%
Med: 30.06%
Q3: 58.7%
Excellent
In 2024, the financial autonomy of SOCIETE DES EDITIONS DU F... (85.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.03 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.28 years
Excellent-26 pts over 3 years
In 2024, the repayment capacity of SOCIETE DES EDITIONS DU F... (-0.03) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 387.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
387.179
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.039
Liquidity indicators evolution SOCIETE DES EDITIONS DU FINISTERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
130.709
158.915
109.877
272.328
317.989
380.3
396.883
387.179
Interest coverage
-7.178
-4.761
-5.527
-26.451
-1.563
-0.039
-0.039
-0.039
Sector positioning
Liquidity ratio
387.182024
2021
2023
2024
Q1: 113.84
Med: 201.96
Q3: 402.09
Good
In 2024, the liquidity ratio of SOCIETE DES EDITIONS DU F... (387.18) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-0.04x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.38x
Average
In 2024, the interest coverage of SOCIETE DES EDITIONS DU F... (-0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 87 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 67 days. The company must finance 20 days of gap between collections and payments. Overall, WCR represents 301 days of revenue, i.e. 766 k€ to permanently finance. Over 2016-2024, WCR increased by +333%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
766 361 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
87 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
67 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
301 j
WCR and payment terms evolution SOCIETE DES EDITIONS DU FINISTERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
177 138 €
209 038 €
163 678 €
227 298 €
50 800 €
395 915 €
944 408 €
766 361 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
59
61
53
64
72
84
88
87
Supplier payment term (days)
52
49
50
54
43
56
69
67
Positioning of SOCIETE DES EDITIONS DU FINISTERE in its sector
Comparison with sector Édition de revues et périodiques
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of SOCIETE DES EDITIONS DU FINISTERE is estimated at
150 542 €
(range 102 611€ - 416 497€).
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
102k€150k€416k€
150 542 €Range: 102 611€ - 416 497€
NAF 5 all-time
Valuation method used
Revenue Multiple
915 419 €
×
0.16x
=150 542 €
Range: 102 612€ - 416 498€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de revues et périodiques)
Compare SOCIETE DES EDITIONS DU FINISTERE with other companies in the same sector:
Frequently asked questions about SOCIETE DES EDITIONS DU FINISTERE
What is the revenue of SOCIETE DES EDITIONS DU FINISTERE ?
The revenue of SOCIETE DES EDITIONS DU FINISTERE in 2024 is 915 k€.
Is SOCIETE DES EDITIONS DU FINISTERE profitable?
SOCIETE DES EDITIONS DU FINISTERE recorded a net loss in 2024.
Where is the headquarters of SOCIETE DES EDITIONS DU FINISTERE ?
The headquarters of SOCIETE DES EDITIONS DU FINISTERE is located in QUIMPER (29000), in the department Finistere.
Where to find the tax return of SOCIETE DES EDITIONS DU FINISTERE ?
The tax return of SOCIETE DES EDITIONS DU FINISTERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DES EDITIONS DU FINISTERE operate?
SOCIETE DES EDITIONS DU FINISTERE operates in the sector Édition de revues et périodiques (NAF code 58.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart