Employees: NN (None)Legal category: SA (autres)Size: ETICreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Entretien corporelLocation: PARIS (75001), Paris
SOCIETE DES EAUX DE LA PRESTE : revenue, balance sheet and financial ratios
SOCIETE DES EAUX DE LA PRESTE is a French company
founded 69 years ago,
specialized in the sector Entretien corporel.
Based in PARIS (75001),
this company of category ETI
shows in 2024 a revenue of 297 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DES EAUX DE LA PRESTE (SIREN 574202156)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
296 957 €
276 164 €
257 480 €
249 722 €
245 962 €
243 638 €
241 636 €
238 791 €
240 212 €
Net income
663 807 €
187 060 €
124 653 €
135 642 €
116 155 €
79 331 €
65 417 €
57 772 €
68 928 €
EBITDA
228 365 €
207 910 €
198 558 €
189 740 €
189 162 €
183 770 €
176 785 €
175 719 €
174 505 €
Net margin
223.5%
67.7%
48.4%
54.3%
47.2%
32.6%
27.1%
24.2%
28.7%
Revenue and income statement
In 2024, SOCIETE DES EAUX DE LA PRESTE achieves revenue of 297 k€. Revenue is growing positively over 9 years (CAGR: +2.7%). Vs 2023: +8%. After deducting consumption (0 €), gross margin stands at 297 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 228 k€, representing 76.9% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 664 k€, i.e. 223.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
296 957 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
296 957 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
228 365 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
212 074 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
663 807 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
76.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 232.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
99.327%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
232.68%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DES EAUX DE LA PRESTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.295
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
99.744
99.473
99.721
99.764
98.333
99.736
99.763
99.569
99.327
Repayment capacity
0.0
0.148
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
58.732%
54.41%
56.933%
62.176%
64.73%
65.19%
81.749%
77.567%
232.68%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: -1.0
Med: 0.0
Q3: 48.98
Good
In 2024, the debt ratio of SOCIETE DES EAUX DE LA PR... (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
99.33%2024
2022
2023
2024
Q1: 0.0%
Med: 9.76%
Q3: 43.06%
Excellent
In 2024, the financial autonomy of SOCIETE DES EAUX DE LA PR... (99.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.1 years
Excellent-25 pts over 3 years
In 2024, the repayment capacity of SOCIETE DES EAUX DE LA PR... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 13552.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
13552.962
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SOCIETE DES EAUX DE LA PRESTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
17162.52
19525.105
16825.81
20580.176
3042.609
19425.617
22161.742
12537.883
13552.962
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
13552.962024
2022
2023
2024
Q1: 43.6
Med: 115.39
Q3: 263.51
Excellent
In 2024, the liquidity ratio of SOCIETE DES EAUX DE LA PR... (13552.96) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.67x
Average-25 pts over 3 years
In 2024, the interest coverage of SOCIETE DES EAUX DE LA PR... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 72 days. Excellent situation: suppliers finance 72 days of the operating cycle (retail model). Overall, WCR represents 8443 days of revenue, i.e. 7.0 M€ to permanently finance. Over 2016-2024, WCR increased by +3873%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 964 420 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
72 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
8443 j
WCR and payment terms evolution SOCIETE DES EAUX DE LA PRESTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-184 567 €
-47 250 €
58 324 €
196 255 €
341 206 €
488 391 €
-172 625 €
42 822 €
6 964 420 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
5
0
0
0
3
0
0
0
0
Supplier payment term (days)
147
149
158
204
220
74
54
56
72
Positioning of SOCIETE DES EAUX DE LA PRESTE in its sector
Comparison with sector Entretien corporel
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of SOCIETE DES EAUX DE LA PRESTE is estimated at
1 292 355 €
(range 666 510€ - 3 986 073€).
With an EBITDA of 228 365€, the sector multiple of 5.4x is applied.
The price/revenue ratio is 0.53x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
77 tx
666k€1292k€3986k€
1 292 355 €Range: 666 510€ - 3 986 073€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
228 365 €×5.4x
Estimation1 239 771 €
627 133€ - 2 316 181€
Revenue Multiple30%
296 957 €×0.53x
Estimation158 300 €
98 698€ - 224 498€
Net Income Multiple20%
663 807 €×4.7x
Estimation3 124 901 €
1 616 676€ - 13 803 170€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien corporel)
Compare SOCIETE DES EAUX DE LA PRESTE with other companies in the same sector:
Frequently asked questions about SOCIETE DES EAUX DE LA PRESTE
What is the revenue of SOCIETE DES EAUX DE LA PRESTE ?
The revenue of SOCIETE DES EAUX DE LA PRESTE in 2024 is 297 k€.
Is SOCIETE DES EAUX DE LA PRESTE profitable?
Yes, SOCIETE DES EAUX DE LA PRESTE generated a net profit of 664 k€ in 2024.
Where is the headquarters of SOCIETE DES EAUX DE LA PRESTE ?
The headquarters of SOCIETE DES EAUX DE LA PRESTE is located in PARIS (75001), in the department Paris.
Where to find the tax return of SOCIETE DES EAUX DE LA PRESTE ?
The tax return of SOCIETE DES EAUX DE LA PRESTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DES EAUX DE LA PRESTE operate?
SOCIETE DES EAUX DE LA PRESTE operates in the sector Entretien corporel (NAF code 96.04Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart