Employees: NN (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1982-10-15 (43 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: LYON (69003), Rhone
SOCIETE DES CINQ SOEURS POCHETTINO : revenue, balance sheet and financial ratios
SOCIETE DES CINQ SOEURS POCHETTINO is a French company
founded 43 years ago,
specialized in the sector Activités des sociétés holding.
Based in LYON (69003),
this company of category ETI
shows in 2022 a revenue of 72 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DES CINQ SOEURS POCHETTINO (SIREN 325742484)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
71 789 €
926 991 €
815 992 €
1 484 591 €
1 328 210 €
1 177 454 €
1 148 449 €
Net income
3 235 592 €
814 060 €
-388 063 €
-775 729 €
126 188 €
506 911 €
400 869 €
1 176 719 €
1 320 947 €
EBITDA
-324 874 €
-222 807 €
-629 465 €
-908 449 €
-464 526 €
-90 522 €
-147 719 €
-189 741 €
-196 591 €
Net margin
N/C
N/C
-540.6%
-83.7%
15.5%
34.1%
30.2%
99.9%
115.0%
Revenue and income statement
In 2024, SOCIETE DES CINQ SOEURS POCHETTINO generates positive net income of 3.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 1.3 M€ -> 3.2 M€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-324 874 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-287 608 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 235 592 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 138%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 83.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
138.024%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.823%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
83.861
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DES CINQ SOEURS POCHETTINO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.756
0.0
0.068
2.955
1.654
32.038
56.728
190.418
138.024
Financial autonomy
97.882
98.427
98.527
95.802
97.322
74.194
63.54
34.2
41.823
Repayment capacity
0.181
0.0
0.029
1.716
3.626
-13.092
-27.905
23.039
83.861
Cash flow / Revenue
101.504%
102.912%
40.968%
34.748%
16.526%
-75.856%
-521.439%
None%
None%
Sector positioning
Debt ratio
138.022024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average+9 pts over 3 years
In 2024, the debt ratio of SOCIETE DES CINQ SOEURS P... (138.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.82%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average-12 pts over 3 years
In 2024, the financial autonomy of SOCIETE DES CINQ SOEURS P... (41.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
83.86 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average+50 pts over 3 years
In 2024, the repayment capacity of SOCIETE DES CINQ SOEURS P... (83.86) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 18828.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
18828.676
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-222.076
Liquidity indicators evolution SOCIETE DES CINQ SOEURS POCHETTINO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
6575.151
5720.139
6330.01
6669.495
8538.428
4863.192
36770.959
18239.714
18828.676
Interest coverage
-2.659
-0.712
-68.034
-3.383
-0.847
-0.806
-19.09
-138.132
-222.076
Sector positioning
Liquidity ratio
18828.682024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Excellent
In 2024, the liquidity ratio of SOCIETE DES CINQ SOEURS P... (18828.68) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-222.08x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average-16 pts over 3 years
In 2024, the interest coverage of SOCIETE DES CINQ SOEURS P... (-222.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 115 days. Excellent situation: suppliers finance 115 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
115 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DES CINQ SOEURS POCHETTINO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
21 668 063 €
22 121 335 €
23 073 837 €
22 405 878 €
24 527 887 €
28 791 525 €
24 931 358 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
7
0
0
0
0
Customer payment term (days)
110
110
112
76
74
240
178
0
0
Supplier payment term (days)
85
60
55
67
53
153
28
149
115
Positioning of SOCIETE DES CINQ SOEURS POCHETTINO in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of SOCIETE DES CINQ SOEURS POCHETTINO is estimated at
4 723 841 €
(range 3 012 785€ - 24 164 894€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
3012k€4723k€24164k€
4 723 841 €Range: 3 012 785€ - 24 164 894€
NAF 5 année 2024
Valuation method used
Net Income Multiple
3 235 592 €
×
1.5x
=4 723 841 €
Range: 3 012 786€ - 24 164 895€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SOCIETE DES CINQ SOEURS POCHETTINO with other companies in the same sector:
Frequently asked questions about SOCIETE DES CINQ SOEURS POCHETTINO
What is the revenue of SOCIETE DES CINQ SOEURS POCHETTINO ?
The revenue of SOCIETE DES CINQ SOEURS POCHETTINO in 2022 is 72 k€.
Is SOCIETE DES CINQ SOEURS POCHETTINO profitable?
Yes, SOCIETE DES CINQ SOEURS POCHETTINO generated a net profit of 3.2 M€ in 2024.
Where is the headquarters of SOCIETE DES CINQ SOEURS POCHETTINO ?
The headquarters of SOCIETE DES CINQ SOEURS POCHETTINO is located in LYON (69003), in the department Rhone.
Where to find the tax return of SOCIETE DES CINQ SOEURS POCHETTINO ?
The tax return of SOCIETE DES CINQ SOEURS POCHETTINO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DES CINQ SOEURS POCHETTINO operate?
SOCIETE DES CINQ SOEURS POCHETTINO operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart