Employees: NN (None)Legal category: SA (autres)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: LEVALLOIS-PERRET (92300), Hauts-de-Seine
SOCIETE DES CENDRES : revenue, balance sheet and financial ratios
SOCIETE DES CENDRES is a French company
founded 69 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in LEVALLOIS-PERRET (92300),
this company of category PME
shows in 2015 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DES CENDRES (SIREN 572044360)
Indicator
2023
2022
2015
2014
2013
Revenue
N/C
N/C
1 412 837 €
401 787 €
407 550 €
Net income
416 559 €
310 642 €
2 292 140 €
-153 765 €
-1 114 065 €
EBITDA
N/C
N/C
1 004 828 €
110 296 €
-1 106 542 €
Net margin
N/C
N/C
162.2%
-38.3%
-273.4%
Revenue and income statement
In 2023, SOCIETE DES CENDRES generates positive net income of 417 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
416 559 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 544%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
544.314%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.299%
Solvency indicators evolution SOCIETE DES CENDRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2022
2023
Debt ratio
-5897.262
-1763.962
154.215
557.758
544.314
Financial autonomy
-1.53
-5.35
36.037
15.074
15.299
Repayment capacity
-4.15
120.51
2.959
None
None
Cash flow / Revenue
-250.242%
8.345%
76.105%
None%
None%
Sector positioning
Debt ratio
544.312023
2015
2022
2023
Q1: -25.49
Med: 7.72
Q3: 166.29
Average
In 2023, the debt ratio of SOCIETE DES CENDRES (544.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.3%2023
2015
2022
2023
Q1: 0.44%
Med: 30.88%
Q3: 76.22%
Average-15 pts over 3 years
In 2023, the financial autonomy of SOCIETE DES CENDRES (15.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.96 years2015
2015
Q1: -0.13 years
Med: 0.0 years
Q3: 4.92 years
Average
In 2015, the repayment capacity of SOCIETE DES CENDRES (2.96) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DES CENDRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2022
2023
Operating WCR
784 998 €
-81 057 €
1 988 681 €
0 €
0 €
Inventory turnover (days)
170
155
0
0
0
Customer payment term (days)
215
23
93
0
0
Supplier payment term (days)
59
132
87
0
0
Positioning of SOCIETE DES CENDRES in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 215 transactions of similar company sales
in 2023,
the value of SOCIETE DES CENDRES is estimated at
2 362 451 €
(range 865 941€ - 4 572 096€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
215 transactions
865k€2362k€4572k€
2 362 451 €Range: 865 941€ - 4 572 096€
NAF 5 année 2023
Valuation method used
Net Income Multiple
416 559 €
×
5.7x
=2 362 452 €
Range: 865 941€ - 4 572 096€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SOCIETE DES CENDRES with other companies in the same sector:
Frequently asked questions about SOCIETE DES CENDRES
What is the revenue of SOCIETE DES CENDRES ?
The revenue of SOCIETE DES CENDRES in 2015 is 1.4 M€.
Is SOCIETE DES CENDRES profitable?
Yes, SOCIETE DES CENDRES generated a net profit of 417 k€ in 2023.
Where is the headquarters of SOCIETE DES CENDRES ?
The headquarters of SOCIETE DES CENDRES is located in LEVALLOIS-PERRET (92300), in the department Hauts-de-Seine.
Where to find the tax return of SOCIETE DES CENDRES ?
The tax return of SOCIETE DES CENDRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DES CENDRES operate?
SOCIETE DES CENDRES operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart