SOCIETE DES CARS THOREL : revenue, balance sheet and financial ratios
SOCIETE DES CARS THOREL is a French company
founded 48 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in CASTRES (81100),
this company of category PME
shows in 2018 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DES CARS THOREL (SIREN 313389173)
Indicator
2024
2023
2022
2018
2017
2016
Revenue
N/C
N/C
N/C
1 334 652 €
1 431 875 €
N/C
Net income
175 634 €
212 694 €
138 862 €
40 518 €
53 715 €
22 534 €
EBITDA
N/C
N/C
N/C
33 895 €
54 566 €
N/C
Net margin
N/C
N/C
N/C
3.0%
3.8%
N/C
Revenue and income statement
In 2024, SOCIETE DES CARS THOREL generates positive net income of 176 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 23 k€ -> 176 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
175 634 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.048%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.22%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DES CARS THOREL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
Debt ratio
158.176
70.593
37.248
15.247
5.854
44.048
Financial autonomy
16.432
29.692
39.975
75.108
84.505
63.22
Repayment capacity
None
1.974
1.683
None
None
None
Cash flow / Revenue
None%
3.986%
3.318%
None%
None%
None%
Sector positioning
Debt ratio
44.052024
2022
2023
2024
Q1: 0.05
Med: 13.36
Q3: 53.47
Average+26 pts over 3 years
In 2024, the debt ratio of SOCIETE DES CARS THOREL (44.05) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.22%2024
2022
2023
2024
Q1: 19.49%
Med: 38.63%
Q3: 57.22%
Excellent-7 pts over 3 years
In 2024, the financial autonomy of SOCIETE DES CARS THOREL (63.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 847.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
847.701
Liquidity indicators evolution SOCIETE DES CARS THOREL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2022
2023
2024
Liquidity ratio
96.17
131.075
143.489
651.233
872.05
847.701
Interest coverage
None
0.0
0.0
None
None
None
Sector positioning
Liquidity ratio
847.72024
2022
2023
2024
Q1: 120.71
Med: 178.19
Q3: 288.37
Excellent
In 2024, the liquidity ratio of SOCIETE DES CARS THOREL (847.70) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 399 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 399 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
399 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DES CARS THOREL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
Operating WCR
0 €
34 966 €
65 198 €
0 €
0 €
0 €
Inventory turnover (days)
0
1
1
0
0
0
Customer payment term (days)
0
31
31
296
406
399
Supplier payment term (days)
0
19
20
142
72
0
Positioning of SOCIETE DES CARS THOREL in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SOCIETE DES CARS THOREL is estimated at
445 105 €
(range 129 609€ - 964 995€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
129k€445k€964k€
445 105 €Range: 129 609€ - 964 995€
NAF 5 all-time
Valuation method used
Net Income Multiple
175 634 €
×
2.5x
=445 105 €
Range: 129 609€ - 964 995€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare SOCIETE DES CARS THOREL with other companies in the same sector:
Frequently asked questions about SOCIETE DES CARS THOREL
What is the revenue of SOCIETE DES CARS THOREL ?
The revenue of SOCIETE DES CARS THOREL in 2018 is 1.3 M€.
Is SOCIETE DES CARS THOREL profitable?
Yes, SOCIETE DES CARS THOREL generated a net profit of 176 k€ in 2024.
Where is the headquarters of SOCIETE DES CARS THOREL ?
The headquarters of SOCIETE DES CARS THOREL is located in CASTRES (81100), in the department Tarn.
Where to find the tax return of SOCIETE DES CARS THOREL ?
The tax return of SOCIETE DES CARS THOREL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DES CARS THOREL operate?
SOCIETE DES CARS THOREL operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart