SOCIETE DES CARRIERES ET BETON B.BRONZO ET SES FILS EN ABREGE CARRIERES BRONZO
SIREN : 057819021
Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Exploitation de gravières et sablières, extraction d’argiles et de kaolinLocation: LA CIOTAT (13600), Bouches-du-Rhone
SOCIETE DES CARRIERES ET BETON B.BRONZO ET SES FILS EN ABREGE CARRIERES BRONZO : revenue, balance sheet and financial ratios
SOCIETE DES CARRIERES ET BETON B.BRONZO ET SES FILS EN ABREGE CARRIERES BRONZO is a French company
founded 69 years ago,
specialized in the sector Exploitation de gravières et sablières, extraction d’argiles et de kaolin.
Based in LA CIOTAT (13600),
this company of category PME
shows in 2020 a revenue of 9.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DES CARRIERES ET BETON B.BRONZO ET SES FILS EN ABREGE CARRIERES BRONZO (SIREN 057819021)
Indicator
2023
2020
2019
2018
2017
2016
Revenue
N/C
9 234 030 €
10 587 174 €
9 230 653 €
8 515 307 €
9 324 686 €
Net income
3 854 031 €
2 906 800 €
4 009 488 €
2 237 867 €
1 842 867 €
2 494 485 €
EBITDA
N/C
2 652 723 €
3 045 822 €
2 078 279 €
1 782 671 €
1 752 541 €
Net margin
N/C
31.5%
37.9%
24.2%
21.6%
26.8%
Revenue and income statement
In 2023, SOCIETE DES CARRIERES ET BETON B.BRONZO ET SES FILS EN ABREGE CARRIERES BRONZO generates positive net income of 3.9 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 2.5 M€ -> 3.9 M€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 854 031 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 91%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.486%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DES CARRIERES ET BETON B.BRONZO ET SES FILS EN ABREGE CARRIERES BRONZO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Debt ratio
1.616
0.416
1.401
5.034
4.522
0.0
Financial autonomy
87.488
87.653
85.867
80.395
83.792
91.486
Repayment capacity
0.093
0.027
0.078
0.186
0.21
None
Cash flow / Revenue
26.368%
25.132%
27.526%
41.383%
35.255%
None%
Sector positioning
Debt ratio
0.02023
2019
2020
2023
Q1: 0.01
Med: 15.77
Q3: 61.02
Excellent-8 pts over 3 years
In 2023, the debt ratio of SOCIETE DES CARRIERES ET ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
91.49%2023
2019
2020
2023
Q1: 19.62%
Med: 42.35%
Q3: 61.05%
Excellent+12 pts over 3 years
In 2023, the financial autonomy of SOCIETE DES CARRIERES ET ... (91.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.21 years2020
2019
2020
Q1: 0.0 years
Med: 0.37 years
Q3: 2.61 years
Good
In 2020, the repayment capacity of SOCIETE DES CARRIERES ET ... (0.21) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1078.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1078.097
Liquidity indicators evolution SOCIETE DES CARRIERES ET BETON B.BRONZO ET SES FILS EN ABREGE CARRIERES BRONZO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
Liquidity ratio
1352.524
1281.056
1121.153
824.5
1236.839
1078.097
Interest coverage
0.625
0.291
0.021
0.168
0.259
None
Sector positioning
Liquidity ratio
1078.12023
2019
2020
2023
Q1: 163.67
Med: 249.36
Q3: 402.59
Excellent
In 2023, the liquidity ratio of SOCIETE DES CARRIERES ET ... (1078.10) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.26x2020
2019
2020
Q1: 0.0x
Med: 0.47x
Q3: 3.53x
Average+8 pts over 2 years
In 2020, the interest coverage of SOCIETE DES CARRIERES ET ... (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DES CARRIERES ET BETON B.BRONZO ET SES FILS EN ABREGE CARRIERES BRONZO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
Operating WCR
6 728 414 €
7 676 464 €
6 841 945 €
8 098 447 €
7 444 290 €
0 €
Inventory turnover (days)
5
8
8
7
8
0
Customer payment term (days)
30
58
30
33
36
0
Supplier payment term (days)
37
48
52
67
66
0
Positioning of SOCIETE DES CARRIERES ET BETON B.BRONZO ET SES FILS EN ABREGE CARRIERES BRONZO in its sector
Comparison with sector Exploitation de gravières et sablières, extraction d’argiles et de kaolin
Valuation estimate
Based on 95 transactions of similar company sales
(all years),
the value of SOCIETE DES CARRIERES ET BETON B.BRONZO ET SES FILS EN ABREGE CARRIERES BRONZO is estimated at
4 466 606 €
(range 1 180 381€ - 10 377 192€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
95 tx
1180k€4466k€10377k€
4 466 606 €Range: 1 180 381€ - 10 377 192€
NAF 5 all-time
Valuation method used
Net Income Multiple
3 854 031 €
×
1.2x
=4 466 606 €
Range: 1 180 382€ - 10 377 193€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 95 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Exploitation de gravières et sablières, extraction d’argiles et de kaolin)
Compare SOCIETE DES CARRIERES ET BETON B.BRONZO ET SES FILS EN ABREGE CARRIERES BRONZO with other companies in the same sector:
Frequently asked questions about SOCIETE DES CARRIERES ET BETON B.BRONZO ET SES FILS EN ABREGE CARRIERES BRONZO
What is the revenue of SOCIETE DES CARRIERES ET BETON B.BRONZO ET SES FILS EN ABREGE CARRIERES BRONZO ?
The revenue of SOCIETE DES CARRIERES ET BETON B.BRONZO ET SES FILS EN ABREGE CARRIERES BRONZO in 2020 is 9.2 M€.
Is SOCIETE DES CARRIERES ET BETON B.BRONZO ET SES FILS EN ABREGE CARRIERES BRONZO profitable?
Yes, SOCIETE DES CARRIERES ET BETON B.BRONZO ET SES FILS EN ABREGE CARRIERES BRONZO generated a net profit of 3.9 M€ in 2023.
Where is the headquarters of SOCIETE DES CARRIERES ET BETON B.BRONZO ET SES FILS EN ABREGE CARRIERES BRONZO ?
The headquarters of SOCIETE DES CARRIERES ET BETON B.BRONZO ET SES FILS EN ABREGE CARRIERES BRONZO is located in LA CIOTAT (13600), in the department Bouches-du-Rhone.
Where to find the tax return of SOCIETE DES CARRIERES ET BETON B.BRONZO ET SES FILS EN ABREGE CARRIERES BRONZO ?
The tax return of SOCIETE DES CARRIERES ET BETON B.BRONZO ET SES FILS EN ABREGE CARRIERES BRONZO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DES CARRIERES ET BETON B.BRONZO ET SES FILS EN ABREGE CARRIERES BRONZO operate?
SOCIETE DES CARRIERES ET BETON B.BRONZO ET SES FILS EN ABREGE CARRIERES BRONZO operates in the sector Exploitation de gravières et sablières, extraction d’argiles et de kaolin (NAF code 08.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart