Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-07-01 (17 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: LOUVIERS (27400), Eure
SOCIETE DENIS GUILLOPE : revenue, balance sheet and financial ratios
SOCIETE DENIS GUILLOPE is a French company
founded 17 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in LOUVIERS (27400),
this company of category PME
shows in 2020 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DENIS GUILLOPE (SIREN 507795995)
Indicator
2025
2024
2023
2022
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
2 347 907 €
2 580 059 €
2 580 435 €
2 460 447 €
2 707 707 €
2 414 306 €
Net income
55 874 €
129 008 €
181 277 €
146 194 €
-56 384 €
46 847 €
9 826 €
2 274 €
15 893 €
12 797 €
EBITDA
N/C
N/C
N/C
N/C
-72 296 €
56 296 €
19 719 €
20 908 €
41 656 €
27 866 €
Net margin
N/C
N/C
N/C
N/C
-2.4%
1.8%
0.4%
0.1%
0.6%
0.5%
Revenue and income statement
In 2025, SOCIETE DENIS GUILLOPE generates positive net income of 56 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 13 k€ -> 56 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
55 874 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.281%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.655%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
2024
2025
Debt ratio
4.587
0.367
0.008
0.0
0.288
45.307
0.214
0.461
0.538
0.281
Financial autonomy
57.711
65.324
60.475
62.784
61.237
42.963
46.631
57.763
66.295
73.655
Repayment capacity
1.057
0.07
0.002
0.0
0.033
-5.411
None
None
None
None
Cash flow / Revenue
1.041%
1.16%
0.827%
0.781%
2.229%
-1.968%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.282025
2023
2024
2025
Q1: 4.19
Med: 16.06
Q3: 36.01
Excellent
In 2025, the debt ratio of SOCIETE DENIS GUILLOPE (0.28) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
73.66%2025
2023
2024
2025
Q1: 31.82%
Med: 48.6%
Q3: 62.94%
Excellent+8 pts over 3 years
In 2025, the financial autonomy of SOCIETE DENIS GUILLOPE (73.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 263.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
2024
2025
Liquidity ratio
125.992
135.133
132.296
141.455
144.121
172.908
128.764
164.112
205.628
263.579
Interest coverage
4.224
1.03
0.005
0.0
0.0
0.0
None
None
None
None
Sector positioning
Liquidity ratio
263.582025
2023
2024
2025
Q1: 169.06
Med: 226.21
Q3: 323.06
Good+33 pts over 3 years
In 2025, the liquidity ratio of SOCIETE DENIS GUILLOPE (263.58) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DENIS GUILLOPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
2024
2025
Operating WCR
91 430 €
173 564 €
147 701 €
159 316 €
146 057 €
-3 404 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
15
14
18
16
18
20
0
0
0
0
Customer payment term (days)
22
18
27
24
24
15
0
0
0
0
Supplier payment term (days)
27
24
24
22
24
32
0
0
0
0
Positioning of SOCIETE DENIS GUILLOPE in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 105 888€ to 366 285€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
105k€232k€366k€
232 797 €Range: 105 888€ - 366 285€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare SOCIETE DENIS GUILLOPE with other companies in the same sector:
Frequently asked questions about SOCIETE DENIS GUILLOPE
What is the revenue of SOCIETE DENIS GUILLOPE ?
The revenue of SOCIETE DENIS GUILLOPE in 2020 is 2.3 M€.
Is SOCIETE DENIS GUILLOPE profitable?
Yes, SOCIETE DENIS GUILLOPE generated a net profit of 56 k€ in 2025.
Where is the headquarters of SOCIETE DENIS GUILLOPE ?
The headquarters of SOCIETE DENIS GUILLOPE is located in LOUVIERS (27400), in the department Eure.
Where to find the tax return of SOCIETE DENIS GUILLOPE ?
The tax return of SOCIETE DENIS GUILLOPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DENIS GUILLOPE operate?
SOCIETE DENIS GUILLOPE operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart