Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-05-31 (37 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: EGREVILLE (77620), Seine-et-Marne
SOCIETE DELOT & COMPAGNIE is a French company
founded 37 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in EGREVILLE (77620),
this company of category PME
shows in 2022 a revenue of 635 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DELOT & COMPAGNIE (SIREN 345266498)
Indicator
2024
2022
2019
2017
Revenue
N/C
634 926 €
N/C
333 749 €
Net income
-18 399 €
11 902 €
-9 035 €
5 886 €
EBITDA
N/C
66 345 €
N/C
42 357 €
Net margin
N/C
1.9%
N/C
1.8%
Revenue and income statement
In 2024, SOCIETE DELOT & COMPAGNIE records a net loss of 18 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-18 399 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 193%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
193.136%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.525%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2022
2024
Debt ratio
60.181
112.43
169.189
193.136
Financial autonomy
53.808
41.788
31.844
31.525
Repayment capacity
2.903
None
6.235
None
Cash flow / Revenue
12.141%
None%
9.614%
None%
Sector positioning
Debt ratio
193.142024
2019
2022
2024
Q1: 0.99
Med: 13.23
Q3: 41.2
Average
In 2024, the debt ratio of SOCIETE DELOT & COMPAGNIE (193.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.52%2024
2019
2022
2024
Q1: 17.5%
Med: 38.73%
Q3: 57.7%
Average-17 pts over 3 years
In 2024, the financial autonomy of SOCIETE DELOT & COMPAGNIE (31.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.24 years2022
2022
Q1: 0.0 years
Med: 0.29 years
Q3: 1.7 years
Average
In 2022, the repayment capacity of SOCIETE DELOT & COMPAGNIE (6.24) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 421.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2022
2024
Liquidity ratio
247.347
192.017
291.801
421.602
Interest coverage
10.414
None
11.686
None
Sector positioning
Liquidity ratio
421.62024
2019
2022
2024
Q1: 154.33
Med: 215.1
Q3: 312.74
Excellent+28 pts over 3 years
In 2024, the liquidity ratio of SOCIETE DELOT & COMPAGNIE (421.60) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
11.69x2022
2022
Q1: 0.0x
Med: 0.31x
Q3: 2.21x
Excellent
In 2022, the interest coverage of SOCIETE DELOT & COMPAGNIE (11.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DELOT & COMPAGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2022
2024
Operating WCR
57 151 €
0 €
196 491 €
0 €
Inventory turnover (days)
42
0
110
0
Customer payment term (days)
14
0
11
0
Supplier payment term (days)
72
0
42
0
Positioning of SOCIETE DELOT & COMPAGNIE in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare SOCIETE DELOT & COMPAGNIE with other companies in the same sector:
Frequently asked questions about SOCIETE DELOT & COMPAGNIE
What is the revenue of SOCIETE DELOT & COMPAGNIE ?
The revenue of SOCIETE DELOT & COMPAGNIE in 2022 is 635 k€.
Is SOCIETE DELOT & COMPAGNIE profitable?
SOCIETE DELOT & COMPAGNIE recorded a net loss in 2024.
Where is the headquarters of SOCIETE DELOT & COMPAGNIE ?
The headquarters of SOCIETE DELOT & COMPAGNIE is located in EGREVILLE (77620), in the department Seine-et-Marne.
Where to find the tax return of SOCIETE DELOT & COMPAGNIE ?
The tax return of SOCIETE DELOT & COMPAGNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DELOT & COMPAGNIE operate?
SOCIETE DELOT & COMPAGNIE operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart