Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1966-01-01 (60 years)Status: ActiveBusiness sector: Édition de livresLocation: PARIS (75013), Paris
SOCIETE D'EDITIONS BOURNE FRANCE : revenue, balance sheet and financial ratios
SOCIETE D'EDITIONS BOURNE FRANCE is a French company
founded 60 years ago,
specialized in the sector Édition de livres.
Based in PARIS (75013),
this company of category PME
shows in 2022 a revenue of 197 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE D'EDITIONS BOURNE FRANCE (SIREN 662002328)
Indicator
2022
2021
2020
2019
2017
2016
Revenue
197 432 €
216 619 €
256 148 €
284 962 €
220 091 €
253 998 €
Net income
52 318 €
35 890 €
41 827 €
59 189 €
28 099 €
45 999 €
EBITDA
191 788 €
222 403 €
201 506 €
247 878 €
171 692 €
211 802 €
Net margin
26.5%
16.6%
16.3%
20.8%
12.8%
18.1%
Revenue and income statement
In 2022, SOCIETE D'EDITIONS BOURNE FRANCE achieves revenue of 197 k€. Activity remains stable over the period (CAGR: -4.1%). Slight decline of -9% vs 2021. After deducting consumption (0 €), gross margin stands at 197 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 192 k€, representing 97.1% of revenue. Warning negative scissor effect: despite revenue change (-9%), EBITDA varies by -14%, reducing margin by 5.5 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 52 k€, i.e. 26.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
197 432 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
197 432 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
191 788 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
64 091 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
52 318 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
97.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 26.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
88.346%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
26.499%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution SOCIETE D'EDITIONS BOURNE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
89.763
91.295
90.983
75.991
85.935
88.346
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
18.176%
12.767%
20.771%
16.329%
16.568%
26.499%
Sector positioning
Debt ratio
0.02022
2020
2021
2022
Q1: 0.0
Med: 4.73
Q3: 56.54
Excellent
In 2022, the debt ratio of SOCIETE D'EDITIONS BOURNE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
88.35%2022
2020
2021
2022
Q1: 2.72%
Med: 31.74%
Q3: 62.38%
Excellent
In 2022, the financial autonomy of SOCIETE D'EDITIONS BOURNE... (88.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.43 years
Excellent
In 2022, the repayment capacity of SOCIETE D'EDITIONS BOURNE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 858.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
858.086
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SOCIETE D'EDITIONS BOURNE FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
Liquidity ratio
976.843
1148.83
1108.967
416.512
710.97
858.086
Interest coverage
0.0
0.0
0.042
0.0
0.0
0.0
Sector positioning
Liquidity ratio
858.092022
2020
2021
2022
Q1: 131.72
Med: 214.48
Q3: 411.5
Excellent
In 2022, the liquidity ratio of SOCIETE D'EDITIONS BOURNE... (858.09) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2020
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.43x
Average
In 2022, the interest coverage of SOCIETE D'EDITIONS BOURNE... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 131 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2079 days. Excellent situation: suppliers finance 1948 days of the operating cycle (retail model). Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 112 days of revenue, i.e. 61 k€ to permanently finance.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
61 234 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
131 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2079 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
112 j
WCR and payment terms evolution SOCIETE D'EDITIONS BOURNE FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
Operating WCR
72 120 €
55 450 €
99 321 €
50 961 €
65 895 €
61 234 €
Inventory turnover (days)
1
2
1
1
1
2
Customer payment term (days)
89
64
110
69
105
131
Supplier payment term (days)
865
711
1308
814
-7021
2079
Positioning of SOCIETE D'EDITIONS BOURNE FRANCE in its sector
Comparison with sector Édition de livres
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of SOCIETE D'EDITIONS BOURNE FRANCE is estimated at
170 795 €
(range 75 046€ - 566 459€).
With an EBITDA of 191 788€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
104 transactions
75k€170k€566k€
170 795 €Range: 75 046€ - 566 459€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
191 788 €×1.1x
Estimation220 169 €
113 465€ - 903 635€
Revenue Multiple30%
197 432 €×0.24x
Estimation48 202 €
23 793€ - 90 556€
Net Income Multiple20%
52 318 €×4.4x
Estimation231 254 €
55 880€ - 437 374€
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de livres)
Compare SOCIETE D'EDITIONS BOURNE FRANCE with other companies in the same sector:
Frequently asked questions about SOCIETE D'EDITIONS BOURNE FRANCE
What is the revenue of SOCIETE D'EDITIONS BOURNE FRANCE ?
The revenue of SOCIETE D'EDITIONS BOURNE FRANCE in 2022 is 197 k€.
Is SOCIETE D'EDITIONS BOURNE FRANCE profitable?
Yes, SOCIETE D'EDITIONS BOURNE FRANCE generated a net profit of 52 k€ in 2022.
Where is the headquarters of SOCIETE D'EDITIONS BOURNE FRANCE ?
The headquarters of SOCIETE D'EDITIONS BOURNE FRANCE is located in PARIS (75013), in the department Paris.
Where to find the tax return of SOCIETE D'EDITIONS BOURNE FRANCE ?
The tax return of SOCIETE D'EDITIONS BOURNE FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE D'EDITIONS BOURNE FRANCE operate?
SOCIETE D'EDITIONS BOURNE FRANCE operates in the sector Édition de livres (NAF code 58.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart