SOCIETE D'ECONOMIE MIXTE POUR L'ATTRACTIVITE DE POISSY : revenue, balance sheet and financial ratios

SOCIETE D'ECONOMIE MIXTE POUR L'ATTRACTIVITE DE POISSY is a French company founded 37 years ago, specialized in the sector Ingénierie, études techniques. Based in POISSY (78300), this company of category PME shows in 2025 a revenue of 2.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCIETE D'ECONOMIE MIXTE POUR L'ATTRACTIVITE DE POISSY (SIREN 349220269)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue 2 486 101 € 901 309 € 903 478 € 587 947 € 572 471 € 398 912 € 1 882 527 € 1 741 018 € 1 678 925 € 1 587 860 € 1 514 239 €
Net income 129 010 € 266 598 € -178 875 € 25 278 € 259 393 € 5 895 635 € 102 496 € -153 630 € 314 410 € 718 261 € 474 014 €
EBITDA -73 186 € -167 068 € -91 120 € -40 866 € -154 469 € -1 105 805 € 548 801 € 316 137 € 277 949 € -4 964 € -145 251 €
Net margin 5.2% 29.6% -19.8% 4.3% 45.3% 1477.9% 5.4% -8.8% 18.7% 45.2% 31.3%

Revenue and income statement

In 2025, SOCIETE D'ECONOMIE MIXTE POUR L'ATTRACTIVITE DE POISSY achieves revenue of 2.5 M€. Over the period 2015-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +5.1%. Vs 2024, growth of +176% (901 k€ -> 2.5 M€). After deducting consumption (0 €), gross margin stands at 2.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -73 k€, representing -2.9% of revenue. Positive scissor effect: EBITDA margin improves by +15.6 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 129 k€, i.e. 5.2% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

2 486 101 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

2 486 101 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-73 186 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-162 062 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

129 010 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-2.9%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 14.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

2.109%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

94.873%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

14.024%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.761

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

39.3%

Solvency indicators evolution
SOCIETE D'ECONOMIE MIXTE POUR L'ATTRACTIVITE DE POISSY

Sector positioning

Debt ratio
2.11 2025
2023
2024
2025
Q1: 0.13
Med: 10.92
Q3: 42.13
Good -10 pts over 3 years

In 2025, the debt ratio of SOCIETE D'ECONOMIE MIXTE ... (2.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
94.87% 2025
2023
2024
2025
Q1: 18.6%
Med: 42.54%
Q3: 63.62%
Excellent

In 2025, the financial autonomy of SOCIETE D'ECONOMIE MIXTE ... (94.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.76 years 2025
2023
2024
2025
Q1: 0.0 years
Med: 0.03 years
Q3: 1.08 years
Average +42 pts over 3 years

In 2025, the repayment capacity of SOCIETE D'ECONOMIE MIXTE ... (0.76) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 2093.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

2093.406

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-213.917

Liquidity indicators evolution
SOCIETE D'ECONOMIE MIXTE POUR L'ATTRACTIVITE DE POISSY

Sector positioning

Liquidity ratio
2093.41 2025
2023
2024
2025
Q1: 163.68
Med: 247.89
Q3: 406.57
Excellent

In 2025, the liquidity ratio of SOCIETE D'ECONOMIE MIXTE ... (2093.41) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
-213.92x 2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 2.63x
Average

In 2025, the interest coverage of SOCIETE D'ECONOMIE MIXTE ... (-213.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 23 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 15 days. The company must finance 8 days of gap between collections and payments. Inventory turnover is 357 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 591 days of revenue, i.e. 4.1 M€ to permanently finance. Over 2015-2025, WCR increased by +29%, requiring additional financing.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

4 081 855 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

23 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

15 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

357 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

591 j

WCR and payment terms evolution
SOCIETE D'ECONOMIE MIXTE POUR L'ATTRACTIVITE DE POISSY

Positioning of SOCIETE D'ECONOMIE MIXTE POUR L'ATTRACTIVITE DE POISSY in its sector

Comparison with sector Ingénierie, études techniques

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions). This range of 138 522€ to 933 024€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
138k€ 221k€ 933k€
221 910 € Range: 138 522€ - 933 024€
NAF 5 année 2025

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Ingénierie, études techniques)

Compare SOCIETE D'ECONOMIE MIXTE POUR L'ATTRACTIVITE DE POISSY with other companies in the same sector:

Voir toutes les statistiques du secteur Ingénierie, études techniques

Frequently asked questions about SOCIETE D'ECONOMIE MIXTE POUR L'ATTRACTIVITE DE POISSY

What is the revenue of SOCIETE D'ECONOMIE MIXTE POUR L'ATTRACTIVITE DE POISSY ?

The revenue of SOCIETE D'ECONOMIE MIXTE POUR L'ATTRACTIVITE DE POISSY in 2025 is 2.5 M€.

Is SOCIETE D'ECONOMIE MIXTE POUR L'ATTRACTIVITE DE POISSY profitable?

Yes, SOCIETE D'ECONOMIE MIXTE POUR L'ATTRACTIVITE DE POISSY generated a net profit of 129 k€ in 2025.

Where is the headquarters of SOCIETE D'ECONOMIE MIXTE POUR L'ATTRACTIVITE DE POISSY ?

The headquarters of SOCIETE D'ECONOMIE MIXTE POUR L'ATTRACTIVITE DE POISSY is located in POISSY (78300), in the department Yvelines.

Where to find the tax return of SOCIETE D'ECONOMIE MIXTE POUR L'ATTRACTIVITE DE POISSY ?

The tax return of SOCIETE D'ECONOMIE MIXTE POUR L'ATTRACTIVITE DE POISSY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE D'ECONOMIE MIXTE POUR L'ATTRACTIVITE DE POISSY operate?

SOCIETE D'ECONOMIE MIXTE POUR L'ATTRACTIVITE DE POISSY operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.