Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SOCIETE D'ECONOMIE MIXTE LOCALE INNOVATION AUTOMOBILE SUD VENDEE : revenue, balance sheet and financial ratios

SOCIETE D'ECONOMIE MIXTE LOCALE INNOVATION AUTOMOBILE SUD VENDEE is a French company founded 15 years ago, specialized in the sector Gestion d'installations sportives. Based in FONTENAY-LE-COMTE (85200), this company of category PME shows in 2016 a revenue of 675 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCIETE D'ECONOMIE MIXTE LOCALE INNOVATION AUTOMOBILE SUD VENDEE (SIREN 523571669)
Indicator 2024 2023 2022 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C N/C 674 674 €
Net income 33 397 € -139 768 € -14 486 € -22 495 € 9 182 € 14 682 € 14 654 €
EBITDA N/C N/C N/C N/C N/C N/C 19 879 €
Net margin N/C N/C N/C N/C N/C N/C 2.2%

Revenue and income statement

In 2024, SOCIETE D'ECONOMIE MIXTE LOCALE INNOVATION AUTOMOBILE SUD VENDEE generates positive net income of 33 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 15 k€ -> 33 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

33 397 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 193%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

192.925%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

24.437%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

32.6%

Solvency indicators evolution
SOCIETE D'ECONOMIE MIXTE LOCALE INNOVATION AUTOMOBILE SUD VENDEE

Sector positioning

Debt ratio
192.93 2024
2022
2023
2024
Q1: -17.27
Med: 5.13
Q3: 92.8
Average

In 2024, the debt ratio of SOCIETE D'ECONOMIE MIXTE ... (192.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
24.44% 2024
2022
2023
2024
Q1: -6.71%
Med: 15.59%
Q3: 43.78%
Good +21 pts over 3 years

In 2024, the financial autonomy of SOCIETE D'ECONOMIE MIXTE ... (24.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 80.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

80.585

Liquidity indicators evolution
SOCIETE D'ECONOMIE MIXTE LOCALE INNOVATION AUTOMOBILE SUD VENDEE

Sector positioning

Liquidity ratio
80.58 2024
2022
2023
2024
Q1: 63.6
Med: 125.65
Q3: 265.45
Average -20 pts over 3 years

In 2024, the liquidity ratio of SOCIETE D'ECONOMIE MIXTE ... (80.58) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SOCIETE D'ECONOMIE MIXTE LOCALE INNOVATION AUTOMOBILE SUD VENDEE

Positioning of SOCIETE D'ECONOMIE MIXTE LOCALE INNOVATION AUTOMOBILE SUD VENDEE in its sector

Comparison with sector Gestion d'installations sportives

Valuation estimate

Based on 73 transactions of similar company sales (all years), the value of SOCIETE D'ECONOMIE MIXTE LOCALE INNOVATION AUTOMOBILE SUD VENDEE is estimated at 177 390 € (range 66 839€ - 306 580€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
73 tx
66k€ 177k€ 306k€
177 390 € Range: 66 839€ - 306 580€
NAF 5 all-time

Valuation method used

Net Income Multiple
33 397 € × 5.3x = 177 391 €
Range: 66 840€ - 306 580€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 73 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Gestion d'installations sportives)

Compare SOCIETE D'ECONOMIE MIXTE LOCALE INNOVATION AUTOMOBILE SUD VENDEE with other companies in the same sector:

Voir toutes les statistiques du secteur Gestion d'installations sportives

Frequently asked questions about SOCIETE D'ECONOMIE MIXTE LOCALE INNOVATION AUTOMOBILE SUD VENDEE

What is the revenue of SOCIETE D'ECONOMIE MIXTE LOCALE INNOVATION AUTOMOBILE SUD VENDEE ?

The revenue of SOCIETE D'ECONOMIE MIXTE LOCALE INNOVATION AUTOMOBILE SUD VENDEE in 2016 is 675 k€.

Is SOCIETE D'ECONOMIE MIXTE LOCALE INNOVATION AUTOMOBILE SUD VENDEE profitable?

Yes, SOCIETE D'ECONOMIE MIXTE LOCALE INNOVATION AUTOMOBILE SUD VENDEE generated a net profit of 33 k€ in 2024.

Where is the headquarters of SOCIETE D'ECONOMIE MIXTE LOCALE INNOVATION AUTOMOBILE SUD VENDEE ?

The headquarters of SOCIETE D'ECONOMIE MIXTE LOCALE INNOVATION AUTOMOBILE SUD VENDEE is located in FONTENAY-LE-COMTE (85200), in the department Vendee.

Where to find the tax return of SOCIETE D'ECONOMIE MIXTE LOCALE INNOVATION AUTOMOBILE SUD VENDEE ?

The tax return of SOCIETE D'ECONOMIE MIXTE LOCALE INNOVATION AUTOMOBILE SUD VENDEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE D'ECONOMIE MIXTE LOCALE INNOVATION AUTOMOBILE SUD VENDEE operate?

SOCIETE D'ECONOMIE MIXTE LOCALE INNOVATION AUTOMOBILE SUD VENDEE operates in the sector Gestion d'installations sportives (NAF code 93.11Z). See the 'Sector positioning' section above to compare the company with its competitors.