Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1900-01-01 (126 years)Status: ActiveBusiness sector: Commerce de détail d'habillement en magasin spécialiséLocation: LES SABLES D'OLONNE (85100), Vendee
SOCIETE DE VETEMENTS ET TEXTILES : revenue, balance sheet and financial ratios
SOCIETE DE VETEMENTS ET TEXTILES is a French company
founded 126 years ago,
specialized in the sector Commerce de détail d'habillement en magasin spécialisé.
Based in LES SABLES D'OLONNE (85100),
this company of category PME
shows in 2024 a revenue of 827 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE VETEMENTS ET TEXTILES (SIREN 487080244)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
827 065 €
737 885 €
692 894 €
774 215 €
660 602 €
874 105 €
664 346 €
672 690 €
750 642 €
Net income
-159 757 €
-16 482 €
8 719 €
71 959 €
48 711 €
62 003 €
41 068 €
27 142 €
32 753 €
EBITDA
33 039 €
13 697 €
7 817 €
77 619 €
39 503 €
79 229 €
52 596 €
47 318 €
40 591 €
Net margin
-19.3%
-2.2%
1.3%
9.3%
7.4%
7.1%
6.2%
4.0%
4.4%
Revenue and income statement
In 2024, SOCIETE DE VETEMENTS ET TEXTILES achieves revenue of 827 k€. Revenue is growing positively over 9 years (CAGR: +1.2%). Vs 2023, growth of +12% (738 k€ -> 827 k€). After deducting consumption (463 k€), gross margin stands at 365 k€, i.e. a rate of 44%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 33 k€, representing 4.0% of revenue. Positive scissor effect: EBITDA margin improves by +2.1 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -160 k€ (-19.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
827 065 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
364 555 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
33 039 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
11 982 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-159 757 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 59%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 94.3 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
58.866%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.547%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.321%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
94.293
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE VETEMENTS ET TEXTILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
78.775
60.211
64.592
76.973
92.127
70.965
51.937
52.249
58.866
Financial autonomy
39.469
48.524
43.385
40.801
49.106
55.293
62.086
59.434
56.547
Repayment capacity
10.194
7.123
7.549
7.498
13.092
7.145
119.22
38.748
94.293
Cash flow / Revenue
4.517%
5.854%
6.49%
6.682%
6.475%
8.489%
0.439%
1.154%
0.321%
Sector positioning
Debt ratio
58.872024
2022
2023
2024
Q1: 0.78
Med: 21.74
Q3: 81.35
Average+12 pts over 3 years
In 2024, the debt ratio of SOCIETE DE VETEMENTS ET T... (58.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.55%2024
2022
2023
2024
Q1: 7.04%
Med: 33.52%
Q3: 60.34%
Good
In 2024, the financial autonomy of SOCIETE DE VETEMENTS ET T... (56.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
94.29 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.04 years
Q3: 2.35 years
Watch
In 2024, the repayment capacity of SOCIETE DE VETEMENTS ET T... (94.29) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 251.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 39.9x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
251.376
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
39.895
Liquidity indicators evolution SOCIETE DE VETEMENTS ET TEXTILES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
152.142
169.533
137.633
125.213
539.126
574.282
437.143
227.551
251.376
Interest coverage
20.879
17.875
12.885
9.765
15.963
6.77
56.275
78.944
39.895
Sector positioning
Liquidity ratio
251.382024
2022
2023
2024
Q1: 112.99
Med: 209.42
Q3: 385.58
Good-19 pts over 3 years
In 2024, the liquidity ratio of SOCIETE DE VETEMENTS ET T... (251.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
39.9x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 4.38x
Excellent
In 2024, the interest coverage of SOCIETE DE VETEMENTS ET T... (39.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 9 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 24 days. Favorable situation: supplier credit is longer than customer credit by 15 days. Overall, WCR represents 50 days of revenue, i.e. 116 k€ to permanently finance. Notable WCR improvement over the period (-75%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
115 830 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
9 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
24 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
50 j
WCR and payment terms evolution SOCIETE DE VETEMENTS ET TEXTILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
462 591 €
311 375 €
413 170 €
404 938 €
199 773 €
189 690 €
184 975 €
180 760 €
115 830 €
Inventory turnover (days)
108
66
138
119
0
0
0
0
0
Customer payment term (days)
2
12
11
8
11
10
12
13
9
Supplier payment term (days)
176
127
219
169
22
16
20
37
24
Positioning of SOCIETE DE VETEMENTS ET TEXTILES in its sector
Comparison with sector Commerce de détail d'habillement en magasin spécialisé
Valuation estimate
Based on 68 transactions of similar company sales
in 2024,
the value of SOCIETE DE VETEMENTS ET TEXTILES is estimated at
100 450 €
(range 57 669€ - 219 045€).
With an EBITDA of 33 039€, the sector multiple of 2.0x is applied.
The price/revenue ratio is 0.19x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
68 tx
57k€100k€219k€
100 450 €Range: 57 669€ - 219 045€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
33 039 €×2.0x
Estimation66 869 €
27 855€ - 167 497€
Revenue Multiple30%
827 065 €×0.19x
Estimation156 419 €
107 361€ - 304 961€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'habillement en magasin spécialisé)
Compare SOCIETE DE VETEMENTS ET TEXTILES with other companies in the same sector:
Frequently asked questions about SOCIETE DE VETEMENTS ET TEXTILES
What is the revenue of SOCIETE DE VETEMENTS ET TEXTILES ?
The revenue of SOCIETE DE VETEMENTS ET TEXTILES in 2024 is 827 k€.
Is SOCIETE DE VETEMENTS ET TEXTILES profitable?
SOCIETE DE VETEMENTS ET TEXTILES recorded a net loss in 2024.
Where is the headquarters of SOCIETE DE VETEMENTS ET TEXTILES ?
The headquarters of SOCIETE DE VETEMENTS ET TEXTILES is located in LES SABLES D'OLONNE (85100), in the department Vendee.
Where to find the tax return of SOCIETE DE VETEMENTS ET TEXTILES ?
The tax return of SOCIETE DE VETEMENTS ET TEXTILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE VETEMENTS ET TEXTILES operate?
SOCIETE DE VETEMENTS ET TEXTILES operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart