Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-04-01 (13 years)Status: ActiveBusiness sector: Réparation d'ouvrages en métauxLocation: CHATEAUNEUF-LES-MARTIGUES (13220), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE DE TUYAUTERIE MAINTENANCE ET RECHARGEMENT : revenue, balance sheet and financial ratios
SOCIETE DE TUYAUTERIE MAINTENANCE ET RECHARGEMENT is a French company
founded 13 years ago,
specialized in the sector Réparation d'ouvrages en métaux.
Based in CHATEAUNEUF-LES-MARTIGUES (13220),
this company of category PME
shows in 2024 a net income positive of 557 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE TUYAUTERIE MAINTENANCE ET RECHARGEMENT (SIREN 791602527)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
556 729 €
27 814 €
627 €
3 301 €
226 777 €
-131 824 €
58 986 €
-21 195 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SOCIETE DE TUYAUTERIE MAINTENANCE ET RECHARGEMENT generates positive net income of 557 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
556 729 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.585%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.554%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE TUYAUTERIE MAINTENANCE ET RECHARGEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
17.716
23.521
11.0
81.617
85.227
74.145
49.726
22.585
Financial autonomy
68.205
43.173
36.807
41.041
37.807
41.366
38.704
52.554
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
22.592024
2022
2023
2024
Q1: 4.33
Med: 17.07
Q3: 42.21
Average-20 pts over 3 years
In 2024, the debt ratio of SOCIETE DE TUYAUTERIE MAI... (22.59) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.55%2024
2022
2023
2024
Q1: 24.93%
Med: 45.63%
Q3: 58.25%
Good+14 pts over 3 years
In 2024, the financial autonomy of SOCIETE DE TUYAUTERIE MAI... (52.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 248.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
248.991
Liquidity indicators evolution SOCIETE DE TUYAUTERIE MAINTENANCE ET RECHARGEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
290.813
212.709
149.92
387.564
260.33
282.167
201.71
248.991
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
248.992024
2022
2023
2024
Q1: 154.93
Med: 222.99
Q3: 307.27
Good-13 pts over 3 years
In 2024, the liquidity ratio of SOCIETE DE TUYAUTERIE MAI... (248.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DE TUYAUTERIE MAINTENANCE ET RECHARGEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
3560
863
497
352
40
0
0
0
Supplier payment term (days)
299
424
363
368
422
0
0
0
Positioning of SOCIETE DE TUYAUTERIE MAINTENANCE ET RECHARGEMENT in its sector
Comparison with sector Réparation d'ouvrages en métaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 435 177€ to 2 059 917€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
435k€1624k€2059k€
1 624 580 €Range: 435 177€ - 2 059 917€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation d'ouvrages en métaux)
Compare SOCIETE DE TUYAUTERIE MAINTENANCE ET RECHARGEMENT with other companies in the same sector:
Frequently asked questions about SOCIETE DE TUYAUTERIE MAINTENANCE ET RECHARGEMENT
What is the revenue of SOCIETE DE TUYAUTERIE MAINTENANCE ET RECHARGEMENT ?
The revenue of SOCIETE DE TUYAUTERIE MAINTENANCE ET RECHARGEMENT is not publicly disclosed (confidential accounts filed with INPI).
Is SOCIETE DE TUYAUTERIE MAINTENANCE ET RECHARGEMENT profitable?
Yes, SOCIETE DE TUYAUTERIE MAINTENANCE ET RECHARGEMENT generated a net profit of 557 k€ in 2024.
Where is the headquarters of SOCIETE DE TUYAUTERIE MAINTENANCE ET RECHARGEMENT ?
The headquarters of SOCIETE DE TUYAUTERIE MAINTENANCE ET RECHARGEMENT is located in CHATEAUNEUF-LES-MARTIGUES (13220), in the department Bouches-du-Rhone.
Where to find the tax return of SOCIETE DE TUYAUTERIE MAINTENANCE ET RECHARGEMENT ?
The tax return of SOCIETE DE TUYAUTERIE MAINTENANCE ET RECHARGEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE TUYAUTERIE MAINTENANCE ET RECHARGEMENT operate?
SOCIETE DE TUYAUTERIE MAINTENANCE ET RECHARGEMENT operates in the sector Réparation d'ouvrages en métaux (NAF code 33.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart