SOCIETE DE TRANSPORTS LE METAYER : revenue, balance sheet and financial ratios
SOCIETE DE TRANSPORTS LE METAYER is a French company
founded 15 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in MAY-SUR-ORNE (14320),
this company of category PME
shows in 2025 a revenue of 8.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE TRANSPORTS LE METAYER (SIREN 531829919)
Indicator
2025
2024
2023
2022
2020
2019
2018
2017
Revenue
7 969 937 €
7 266 236 €
6 808 867 €
6 083 736 €
5 046 415 €
5 224 026 €
4 679 500 €
N/C
Net income
350 885 €
182 412 €
370 923 €
107 924 €
389 864 €
374 153 €
234 888 €
298 454 €
EBITDA
324 683 €
118 001 €
327 134 €
96 224 €
268 545 €
358 485 €
297 697 €
N/C
Net margin
4.4%
2.5%
5.4%
1.8%
7.7%
7.2%
5.0%
N/C
Revenue and income statement
In 2025, SOCIETE DE TRANSPORTS LE METAYER achieves revenue of 8.0 M€. Over the period 2018-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +7.9%. Vs 2024: +10%. After deducting consumption (1 k€), gross margin stands at 8.0 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 325 k€, representing 4.1% of revenue. Positive scissor effect: EBITDA margin improves by +2.4 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 351 k€, i.e. 4.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 969 937 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 968 688 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
324 683 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
376 770 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
350 885 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.5 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 2.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.192%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.256%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.54%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.489
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE TRANSPORTS LE METAYER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
2024
2025
Debt ratio
54.836
46.31
29.969
30.651
31.042
24.056
33.54
29.192
Financial autonomy
45.025
48.757
56.11
57.482
52.22
54.101
48.969
55.256
Repayment capacity
None
3.617
2.54
6.482
-28.652
2.711
13.824
3.489
Cash flow / Revenue
None%
4.29%
4.343%
1.793%
-0.323%
2.85%
0.691%
2.54%
Sector positioning
Debt ratio
29.192025
2023
2024
2025
Q1: 10.1
Med: 40.12
Q3: 90.28
Good
In 2025, the debt ratio of SOCIETE DE TRANSPORTS LE ... (29.19) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
55.26%2025
2023
2024
2025
Q1: 24.65%
Med: 39.5%
Q3: 54.09%
Excellent
In 2025, the financial autonomy of SOCIETE DE TRANSPORTS LE ... (55.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.49 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.97 years
Q3: 2.68 years
Watch
In 2025, the repayment capacity of SOCIETE DE TRANSPORTS LE ... (3.49) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 221.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.5x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
221.627
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.522
Liquidity indicators evolution SOCIETE DE TRANSPORTS LE METAYER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2022
2023
2024
2025
Liquidity ratio
184.125
204.033
233.233
239.361
170.18
184.407
189.739
221.627
Interest coverage
None
6.794
3.827
4.8
9.887
2.56
6.343
2.522
Sector positioning
Liquidity ratio
221.632025
2023
2024
2025
Q1: 134.08
Med: 185.34
Q3: 264.73
Good+8 pts over 3 years
In 2025, the liquidity ratio of SOCIETE DE TRANSPORTS LE ... (221.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.52x2025
2023
2024
2025
Q1: 0.0x
Med: 2.16x
Q3: 7.85x
Good-18 pts over 3 years
In 2025, the interest coverage of SOCIETE DE TRANSPORTS LE ... (2.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 57 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 24 days. The gap of 33 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 40 days of revenue, i.e. 876 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
875 816 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
57 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
24 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
40 j
WCR and payment terms evolution SOCIETE DE TRANSPORTS LE METAYER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
2024
2025
Operating WCR
0 €
783 535 €
891 062 €
449 535 €
692 816 €
664 954 €
1 131 280 €
875 816 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
63
65
49
48
51
69
57
Supplier payment term (days)
0
35
36
25
30
36
38
24
Positioning of SOCIETE DE TRANSPORTS LE METAYER in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 469 597€ to 2 554 156€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
469k€1358k€2554k€
1 358 953 €Range: 469 597€ - 2 554 156€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare SOCIETE DE TRANSPORTS LE METAYER with other companies in the same sector:
Frequently asked questions about SOCIETE DE TRANSPORTS LE METAYER
What is the revenue of SOCIETE DE TRANSPORTS LE METAYER ?
The revenue of SOCIETE DE TRANSPORTS LE METAYER in 2025 is 8.0 M€.
Is SOCIETE DE TRANSPORTS LE METAYER profitable?
Yes, SOCIETE DE TRANSPORTS LE METAYER generated a net profit of 351 k€ in 2025.
Where is the headquarters of SOCIETE DE TRANSPORTS LE METAYER ?
The headquarters of SOCIETE DE TRANSPORTS LE METAYER is located in MAY-SUR-ORNE (14320), in the department Calvados.
Where to find the tax return of SOCIETE DE TRANSPORTS LE METAYER ?
The tax return of SOCIETE DE TRANSPORTS LE METAYER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE TRANSPORTS LE METAYER operate?
SOCIETE DE TRANSPORTS LE METAYER operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart