SOCIETE DE TRANSPORTS BIOCOOP : revenue, balance sheet and financial ratios
SOCIETE DE TRANSPORTS BIOCOOP is a French company
founded 19 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in TINTENIAC (35190),
this company of category ETI
shows in 2024 a revenue of 42.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE TRANSPORTS BIOCOOP (SIREN 490885514)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
42 354 605 €
40 786 926 €
42 339 375 €
40 315 214 €
41 536 435 €
41 266 321 €
37 511 844 €
32 030 521 €
26 950 881 €
Net income
540 257 €
464 931 €
425 117 €
-7 226 €
453 576 €
90 216 €
482 026 €
130 866 €
103 659 €
EBITDA
197 634 €
89 817 €
11 707 €
-367 314 €
92 799 €
43 468 €
36 091 €
-258 452 €
-31 906 €
Net margin
1.3%
1.1%
1.0%
-0.0%
1.1%
0.2%
1.3%
0.4%
0.4%
Revenue and income statement
In 2024, SOCIETE DE TRANSPORTS BIOCOOP achieves revenue of 42.4 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.8%. Vs 2023: +4%. After deducting consumption (0 €), gross margin stands at 42.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 198 k€, representing 0.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 540 k€, i.e. 1.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
42 354 605 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
42 354 605 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
197 634 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
356 941 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
540 257 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 0.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.102%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.895%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.612%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.015
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE TRANSPORTS BIOCOOP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.184
0.2
0.172
3.659
2.652
2.018
0.13
0.124
0.102
Financial autonomy
23.553
21.585
26.1
25.281
23.418
24.843
32.394
33.226
36.895
Repayment capacity
-0.071
-0.011
0.092
-0.853
2.091
-0.133
0.178
0.029
0.015
Cash flow / Revenue
-0.121%
-0.808%
0.093%
-0.204%
0.074%
-0.91%
0.049%
0.344%
0.612%
Sector positioning
Debt ratio
0.12024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Excellent
In 2024, the debt ratio of SOCIETE DE TRANSPORTS BIO... (0.10) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
36.9%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Good+6 pts over 3 years
In 2024, the financial autonomy of SOCIETE DE TRANSPORTS BIO... (36.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.01 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.02 years
Q3: 1.91 years
Good+5 pts over 3 years
In 2024, the repayment capacity of SOCIETE DE TRANSPORTS BIO... (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
154.795
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.248
Liquidity indicators evolution SOCIETE DE TRANSPORTS BIOCOOP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
126.464
124.103
130.737
137.071
131.162
133.689
145.821
148.53
154.795
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.248
Sector positioning
Liquidity ratio
154.792024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Average+8 pts over 3 years
In 2024, the liquidity ratio of SOCIETE DE TRANSPORTS BIO... (154.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.25x2024
2022
2023
2024
Q1: -0.19x
Med: 0.0x
Q3: 4.8x
Good+26 pts over 3 years
In 2024, the interest coverage of SOCIETE DE TRANSPORTS BIO... (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 30 days. The company must finance 15 days of gap between collections and payments. Overall, WCR represents 58 days of revenue, i.e. 6.8 M€ to permanently finance. Over 2016-2024, WCR increased by +219%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 773 348 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
45 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
30 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
58 j
WCR and payment terms evolution SOCIETE DE TRANSPORTS BIOCOOP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 126 155 €
2 543 864 €
3 709 546 €
4 035 434 €
2 312 333 €
2 428 185 €
4 294 906 €
6 428 020 €
6 773 348 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
31
30
35
35
33
31
34
45
45
Supplier payment term (days)
33
36
30
28
32
37
32
32
30
Positioning of SOCIETE DE TRANSPORTS BIOCOOP in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of SOCIETE DE TRANSPORTS BIOCOOP is estimated at
3 336 451 €
(range 1 457 461€ - 6 060 487€).
With an EBITDA of 197 634€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
1457k€3336k€6060k€
3 336 451 €Range: 1 457 461€ - 6 060 487€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
197 634 €×0.9x
Estimation181 501 €
129 164€ - 732 118€
Revenue Multiple30%
42 354 605 €×0.23x
Estimation9 601 114 €
4 484 915€ - 15 656 650€
Net Income Multiple20%
540 257 €×3.4x
Estimation1 826 833 €
237 024€ - 4 987 170€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare SOCIETE DE TRANSPORTS BIOCOOP with other companies in the same sector:
Frequently asked questions about SOCIETE DE TRANSPORTS BIOCOOP
What is the revenue of SOCIETE DE TRANSPORTS BIOCOOP ?
The revenue of SOCIETE DE TRANSPORTS BIOCOOP in 2024 is 42.4 M€.
Is SOCIETE DE TRANSPORTS BIOCOOP profitable?
Yes, SOCIETE DE TRANSPORTS BIOCOOP generated a net profit of 540 k€ in 2024.
Where is the headquarters of SOCIETE DE TRANSPORTS BIOCOOP ?
The headquarters of SOCIETE DE TRANSPORTS BIOCOOP is located in TINTENIAC (35190), in the department Ille-et-Vilaine.
Where to find the tax return of SOCIETE DE TRANSPORTS BIOCOOP ?
The tax return of SOCIETE DE TRANSPORTS BIOCOOP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE TRANSPORTS BIOCOOP operate?
SOCIETE DE TRANSPORTS BIOCOOP operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart