SOCIETE DE TRANSFORMATION INDUSTRIELLE DU CAOUTCHOUC
SIREN : 438234882
Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-07-01 (24 years)Status: ActiveBusiness sector: Fabrication d'autres articles en caoutchoucLocation: MONTLUCON (03100), Allier
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE DE TRANSFORMATION INDUSTRIELLE DU CAOUTCHOUC : revenue, balance sheet and financial ratios
SOCIETE DE TRANSFORMATION INDUSTRIELLE DU CAOUTCHOUC is a French company
founded 24 years ago,
specialized in the sector Fabrication d'autres articles en caoutchouc.
Based in MONTLUCON (03100),
this company of category PME
shows in 2022 a revenue of 943 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE TRANSFORMATION INDUSTRIELLE DU CAOUTCHOUC (SIREN 438234882)
Indicator
2023
2022
2021
Revenue
N/C
942 727 €
N/C
Net income
46 371 €
64 515 €
65 667 €
EBITDA
N/C
49 076 €
N/C
Net margin
N/C
6.8%
N/C
Revenue and income statement
In 2023, SOCIETE DE TRANSFORMATION INDUSTRIELLE DU CAOUTCHOUC generates positive net income of 46 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2023: 66 k€ -> 46 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
46 371 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.817%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.119%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE TRANSFORMATION INDUSTRIELLE DU CAOUTCHOUC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Debt ratio
10.163
4.249
0.817
Financial autonomy
40.356
48.684
39.119
Repayment capacity
None
0.391
None
Cash flow / Revenue
None%
7.102%
None%
Sector positioning
Debt ratio
0.822023
2021
2022
2023
Q1: 1.69
Med: 16.54
Q3: 48.06
Excellent-9 pts over 3 years
In 2023, the debt ratio of SOCIETE DE TRANSFORMATION... (0.82) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
39.12%2023
2021
2022
2023
Q1: 34.52%
Med: 53.62%
Q3: 68.02%
Average-8 pts over 3 years
In 2023, the financial autonomy of SOCIETE DE TRANSFORMATION... (39.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.39 years2022
2022
Q1: 0.0 years
Med: 0.51 years
Q3: 2.2 years
Good
In 2022, the repayment capacity of SOCIETE DE TRANSFORMATION... (0.39) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 160.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
160.717
Liquidity indicators evolution SOCIETE DE TRANSFORMATION INDUSTRIELLE DU CAOUTCHOUC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
Liquidity ratio
174.389
199.47
160.717
Interest coverage
None
268.443
None
Sector positioning
Liquidity ratio
160.722023
2021
2022
2023
Q1: 183.6
Med: 270.01
Q3: 388.63
Watch
In 2023, the liquidity ratio of SOCIETE DE TRANSFORMATION... (160.72) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
268.44x2022
2022
Q1: 0.01x
Med: 1.01x
Q3: 5.05x
Excellent
In 2022, the interest coverage of SOCIETE DE TRANSFORMATION... (268.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DE TRANSFORMATION INDUSTRIELLE DU CAOUTCHOUC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
Operating WCR
0 €
-378 166 €
0 €
Inventory turnover (days)
0
16
0
Customer payment term (days)
0
24
0
Supplier payment term (days)
0
124
0
Positioning of SOCIETE DE TRANSFORMATION INDUSTRIELLE DU CAOUTCHOUC in its sector
Comparison with sector Fabrication d'autres articles en caoutchouc
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SOCIETE DE TRANSFORMATION INDUSTRIELLE DU CAOUTCHOUC is estimated at
83 200 €
(range 26 530€ - 281 393€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
80 tx
26k€83k€281k€
83 200 €Range: 26 530€ - 281 393€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
46 371 €
×
1.8x
=83 201 €
Range: 26 531€ - 281 394€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres articles en caoutchouc)
Compare SOCIETE DE TRANSFORMATION INDUSTRIELLE DU CAOUTCHOUC with other companies in the same sector:
Frequently asked questions about SOCIETE DE TRANSFORMATION INDUSTRIELLE DU CAOUTCHOUC
What is the revenue of SOCIETE DE TRANSFORMATION INDUSTRIELLE DU CAOUTCHOUC ?
The revenue of SOCIETE DE TRANSFORMATION INDUSTRIELLE DU CAOUTCHOUC in 2022 is 943 k€.
Is SOCIETE DE TRANSFORMATION INDUSTRIELLE DU CAOUTCHOUC profitable?
Yes, SOCIETE DE TRANSFORMATION INDUSTRIELLE DU CAOUTCHOUC generated a net profit of 46 k€ in 2023.
Where is the headquarters of SOCIETE DE TRANSFORMATION INDUSTRIELLE DU CAOUTCHOUC ?
The headquarters of SOCIETE DE TRANSFORMATION INDUSTRIELLE DU CAOUTCHOUC is located in MONTLUCON (03100), in the department Allier.
Where to find the tax return of SOCIETE DE TRANSFORMATION INDUSTRIELLE DU CAOUTCHOUC ?
The tax return of SOCIETE DE TRANSFORMATION INDUSTRIELLE DU CAOUTCHOUC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE TRANSFORMATION INDUSTRIELLE DU CAOUTCHOUC operate?
SOCIETE DE TRANSFORMATION INDUSTRIELLE DU CAOUTCHOUC operates in the sector Fabrication d'autres articles en caoutchouc (NAF code 22.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart