Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1996-02-05 (30 years)Status: ActiveBusiness sector: Activités spécialisées, scientifiques et techniques diversesLocation: DAGNEUX (01120), Ain
SOCIETE DE TECHNOLOGIES APPLIQUEES AUX MATERIAUX : revenue, balance sheet and financial ratios
SOCIETE DE TECHNOLOGIES APPLIQUEES AUX MATERIAUX is a French company
founded 30 years ago,
specialized in the sector Activités spécialisées, scientifiques et techniques diverses.
Based in DAGNEUX (01120),
this company of category ETI
shows in 2024 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE TECHNOLOGIES APPLIQUEES AUX MATERIAUX (SIREN 403886005)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 562 315 €
5 071 640 €
1 880 970 €
808 718 €
499 009 €
1 166 525 €
1 600 207 €
1 018 104 €
992 829 €
Net income
95 681 €
177 370 €
66 720 €
27 768 €
16 546 €
42 572 €
50 053 €
31 614 €
30 693 €
EBITDA
120 826 €
240 036 €
89 394 €
37 912 €
23 072 €
53 676 €
75 380 €
47 483 €
46 339 €
Net margin
3.7%
3.5%
3.5%
3.4%
3.3%
3.6%
3.1%
3.1%
3.1%
Revenue and income statement
In 2024, SOCIETE DE TECHNOLOGIES APPLIQUEES AUX MATERIAUX achieves revenue of 2.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +12.6%. Significant drop of -49% vs 2023. After deducting consumption (2.4 M€), gross margin stands at 122 k€, i.e. a rate of 5%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 121 k€, representing 4.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 96 k€, i.e. 3.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 562 315 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
121 980 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
120 826 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
120 827 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
95 681 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
4.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 3.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.092%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.734%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution SOCIETE DE TECHNOLOGIES APPLIQUEES AUX MATERIAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.37
0.0
0.0
58.451
0.0
0.0
0.0
Financial autonomy
36.01
37.016
68.031
77.09
98.084
62.014
67.734
44.528
53.092
Repayment capacity
0.0
0.0
0.0
0.0
0.0
7.518
0.0
0.0
0.0
Cash flow / Revenue
3.091%
3.105%
3.128%
3.649%
3.316%
3.434%
3.547%
3.497%
3.734%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 4.67
Q3: 40.89
Excellent
In 2024, the debt ratio of SOCIETE DE TECHNOLOGIES A... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
53.09%2024
2022
2023
2024
Q1: 4.58%
Med: 32.74%
Q3: 63.16%
Good-8 pts over 3 years
In 2024, the financial autonomy of SOCIETE DE TECHNOLOGIES A... (53.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.43 years
Excellent
In 2024, the repayment capacity of SOCIETE DE TECHNOLOGIES A... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 200.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.3x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
200.806
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.31
Liquidity indicators evolution SOCIETE DE TECHNOLOGIES APPLIQUEES AUX MATERIAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
141.355
138.428
252.789
354.51
4034.737
4991.509
272.169
170.095
200.806
Interest coverage
0.647
0.128
0.399
0.205
0.399
0.348
0.485
2.587
0.31
Sector positioning
Liquidity ratio
200.812024
2022
2023
2024
Q1: 144.63
Med: 259.05
Q3: 521.3
Average-14 pts over 3 years
In 2024, the liquidity ratio of SOCIETE DE TECHNOLOGIES A... (200.81) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.31x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.45x
Good
In 2024, the interest coverage of SOCIETE DE TECHNOLOGIES A... (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 106 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 86 days. The company must finance 20 days of gap between collections and payments. Overall, WCR represents 169 days of revenue, i.e. 1.2 M€ to permanently finance. Over 2016-2024, WCR increased by +289%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 203 878 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
106 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
86 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
169 j
WCR and payment terms evolution SOCIETE DE TECHNOLOGIES APPLIQUEES AUX MATERIAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
309 683 €
492 437 €
296 022 €
306 761 €
251 046 €
488 425 €
525 844 €
1 217 549 €
1 203 878 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
111
138
60
89
90
169
78
46
106
Supplier payment term (days)
89
115
24
21
0
0
36
52
86
Positioning of SOCIETE DE TECHNOLOGIES APPLIQUEES AUX MATERIAUX in its sector
Comparison with sector Activités spécialisées, scientifiques et techniques diverses
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of SOCIETE DE TECHNOLOGIES APPLIQUEES AUX MATERIAUX is estimated at
581 571 €
(range 162 598€ - 972 105€).
With an EBITDA of 120 826€, the sector multiple of 3.5x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
162k€581k€972k€
581 571 €Range: 162 598€ - 972 105€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
120 826 €×3.5x
Estimation418 571 €
104 298€ - 686 194€
Revenue Multiple30%
2 562 315 €×0.36x
Estimation931 360 €
305 829€ - 1 575 914€
Net Income Multiple20%
95 681 €×4.9x
Estimation464 393 €
93 502€ - 781 173€
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées, scientifiques et techniques diverses)
Compare SOCIETE DE TECHNOLOGIES APPLIQUEES AUX MATERIAUX with other companies in the same sector:
Frequently asked questions about SOCIETE DE TECHNOLOGIES APPLIQUEES AUX MATERIAUX
What is the revenue of SOCIETE DE TECHNOLOGIES APPLIQUEES AUX MATERIAUX ?
The revenue of SOCIETE DE TECHNOLOGIES APPLIQUEES AUX MATERIAUX in 2024 is 2.6 M€.
Is SOCIETE DE TECHNOLOGIES APPLIQUEES AUX MATERIAUX profitable?
Yes, SOCIETE DE TECHNOLOGIES APPLIQUEES AUX MATERIAUX generated a net profit of 96 k€ in 2024.
Where is the headquarters of SOCIETE DE TECHNOLOGIES APPLIQUEES AUX MATERIAUX ?
The headquarters of SOCIETE DE TECHNOLOGIES APPLIQUEES AUX MATERIAUX is located in DAGNEUX (01120), in the department Ain.
Where to find the tax return of SOCIETE DE TECHNOLOGIES APPLIQUEES AUX MATERIAUX ?
The tax return of SOCIETE DE TECHNOLOGIES APPLIQUEES AUX MATERIAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE TECHNOLOGIES APPLIQUEES AUX MATERIAUX operate?
SOCIETE DE TECHNOLOGIES APPLIQUEES AUX MATERIAUX operates in the sector Activités spécialisées, scientifiques et techniques diverses (NAF code 74.90B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart