SOCIETE DE RESTAURATION ET D'ALIMENTATION NOUVELLES
SIREN : 335017133
Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1986-03-10 (40 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: NANTERRE (92000), Hauts-de-Seine
SOCIETE DE RESTAURATION ET D'ALIMENTATION NOUVELLES : revenue, balance sheet and financial ratios
SOCIETE DE RESTAURATION ET D'ALIMENTATION NOUVELLES is a French company
founded 40 years ago,
specialized in the sector Restauration traditionnelle.
Based in NANTERRE (92000),
this company of category PME
shows in 2023 a revenue of 567 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE RESTAURATION ET D'ALIMENTATION NOUVELLES (SIREN 335017133)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
566 590 €
656 944 €
474 196 €
466 904 €
628 706 €
608 152 €
558 826 €
575 065 €
Net income
22 361 €
21 721 €
-8 527 €
21 296 €
20 859 €
34 702 €
5 653 €
-60 €
EBITDA
18 378 €
19 461 €
-5 187 €
22 114 €
21 585 €
34 881 €
15 437 €
15 138 €
Net margin
3.9%
3.3%
-1.8%
4.6%
3.3%
5.7%
1.0%
-0.0%
Revenue and income statement
In 2023, SOCIETE DE RESTAURATION ET D'ALIMENTATION NOUVELLES achieves revenue of 567 k€. Activity remains stable over the period (CAGR: -0.2%). Significant drop of -14% vs 2022. After deducting consumption (145 k€), gross margin stands at 422 k€, i.e. a rate of 74%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 18 k€, representing 3.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 22 k€, i.e. 3.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
566 590 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
421 597 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
18 378 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
18 026 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 361 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.063%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
87.427%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.139%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.007
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE RESTAURATION ET D'ALIMENTATION NOUVELLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.753
0.465
8.465
12.661
15.885
16.211
0.461
0.063
Financial autonomy
79.884
78.332
79.852
79.042
70.867
55.869
72.247
87.427
Repayment capacity
0.1
0.066
0.518
1.421
1.679
-10.018
0.042
0.007
Cash flow / Revenue
2.642%
2.492%
6.171%
3.388%
4.801%
-0.739%
4.234%
4.139%
Sector positioning
Debt ratio
0.062023
2021
2022
2023
Q1: 0.2
Med: 35.0
Q3: 128.41
Excellent-7 pts over 3 years
In 2023, the debt ratio of SOCIETE DE RESTAURATION E... (0.06) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
87.43%2023
2021
2022
2023
Q1: 5.35%
Med: 29.08%
Q3: 53.84%
Excellent
In 2023, the financial autonomy of SOCIETE DE RESTAURATION E... (87.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.57 years
Q3: 3.01 years
Good
In 2023, the repayment capacity of SOCIETE DE RESTAURATION E... (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 533.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
533.554
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SOCIETE DE RESTAURATION ET D'ALIMENTATION NOUVELLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
286.701
283.935
515.323
668.468
411.925
0.0
242.553
533.554
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
533.552023
2021
2022
2023
Q1: 66.83
Med: 137.52
Q3: 259.63
Excellent+53 pts over 3 years
In 2023, the liquidity ratio of SOCIETE DE RESTAURATION E... (533.55) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.0x
Med: 0.54x
Q3: 4.44x
Average
In 2023, the interest coverage of SOCIETE DE RESTAURATION E... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. Favorable situation: supplier credit is longer than customer credit by 18 days. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-13 days): operations structurally generate cash. Over 2016-2023, WCR increased by +31%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-19 740 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
18 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-13 j
WCR and payment terms evolution SOCIETE DE RESTAURATION ET D'ALIMENTATION NOUVELLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-28 707 €
-8 813 €
-6 471 €
-377 €
-23 448 €
-132 808 €
-78 045 €
-19 740 €
Inventory turnover (days)
2
2
2
2
2
0
1
2
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
8
40
22
26
20
26
7
18
Positioning of SOCIETE DE RESTAURATION ET D'ALIMENTATION NOUVELLES in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 689 transactions of similar company sales
in 2023,
the value of SOCIETE DE RESTAURATION ET D'ALIMENTATION NOUVELLES is estimated at
199 766 €
(range 110 576€ - 351 586€).
With an EBITDA of 18 378€, the sector multiple of 6.3x is applied.
The price/revenue ratio is 0.66x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
689 transactions
110k€199k€351k€
199 766 €Range: 110 576€ - 351 586€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
18 378 €×6.3x
Estimation115 629 €
62 347€ - 241 025€
Revenue Multiple30%
566 590 €×0.66x
Estimation372 199 €
218 775€ - 528 218€
Net Income Multiple20%
22 361 €×6.8x
Estimation151 464 €
68 854€ - 363 044€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 689 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare SOCIETE DE RESTAURATION ET D'ALIMENTATION NOUVELLES with other companies in the same sector:
Frequently asked questions about SOCIETE DE RESTAURATION ET D'ALIMENTATION NOUVELLES
What is the revenue of SOCIETE DE RESTAURATION ET D'ALIMENTATION NOUVELLES ?
The revenue of SOCIETE DE RESTAURATION ET D'ALIMENTATION NOUVELLES in 2023 is 567 k€.
Is SOCIETE DE RESTAURATION ET D'ALIMENTATION NOUVELLES profitable?
Yes, SOCIETE DE RESTAURATION ET D'ALIMENTATION NOUVELLES generated a net profit of 22 k€ in 2023.
Where is the headquarters of SOCIETE DE RESTAURATION ET D'ALIMENTATION NOUVELLES ?
The headquarters of SOCIETE DE RESTAURATION ET D'ALIMENTATION NOUVELLES is located in NANTERRE (92000), in the department Hauts-de-Seine.
Where to find the tax return of SOCIETE DE RESTAURATION ET D'ALIMENTATION NOUVELLES ?
The tax return of SOCIETE DE RESTAURATION ET D'ALIMENTATION NOUVELLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE RESTAURATION ET D'ALIMENTATION NOUVELLES operate?
SOCIETE DE RESTAURATION ET D'ALIMENTATION NOUVELLES operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart