Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE DE RECHERCHE ET D'EXPERTISE EN TRANSITION ORGANIQUE - SOREXTO : revenue, balance sheet and financial ratios
SOCIETE DE RECHERCHE ET D'EXPERTISE EN TRANSITION ORGANIQUE - SOREXTO is a French company
founded 36 years ago,
specialized in the sector Extraction de tourbe.
Based in SAINT-VICTOR-DE-MORESTEL (38510),
this company of category PME
shows in 2022 a net income positive of 204 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE RECHERCHE ET D'EXPERTISE EN TRANSITION ORGANIQUE - SOREXTO (SIREN 377886809)
Indicator
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
203 868 €
211 629 €
293 044 €
272 196 €
-103 517 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, SOCIETE DE RECHERCHE ET D'EXPERTISE EN TRANSITION ORGANIQUE - SOREXTO generates positive net income of 204 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
203 868 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 151%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
150.968%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.637%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE RECHERCHE ET D'EXPERTISE EN TRANSITION ORGANIQUE - SOREXTO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
Debt ratio
241.26
133.216
162.933
162.86
150.968
Financial autonomy
22.64
32.01
29.947
28.131
31.637
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
150.972022
2020
2021
2022
Q1: 88.4
Med: 96.65
Q3: 150.97
Average+19 pts over 3 years
In 2022, the debt ratio of SOCIETE DE RECHERCHE ET D... (150.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.64%2022
2020
2021
2022
Q1: 31.64%
Med: 36.42%
Q3: 47.4%
Average-8 pts over 3 years
In 2022, the financial autonomy of SOCIETE DE RECHERCHE ET D... (31.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 310.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
310.62
Liquidity indicators evolution SOCIETE DE RECHERCHE ET D'EXPERTISE EN TRANSITION ORGANIQUE - SOREXTO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
Liquidity ratio
277.157
240.838
321.006
256.487
310.62
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
310.622022
2020
2021
2022
Q1: 268.3
Med: 310.62
Q3: 366.37
Good-23 pts over 3 years
In 2022, the liquidity ratio of SOCIETE DE RECHERCHE ET D... (310.62) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SOCIETE DE RECHERCHE ET D'EXPERTISE EN TRANSITION ORGANIQUE - SOREXTO in its sector
Comparison with sector Extraction de tourbe
Valuation estimate
Based on 112 transactions of similar company sales
(all years),
the value of SOCIETE DE RECHERCHE ET D'EXPERTISE EN TRANSITION ORGANIQUE - SOREXTO is estimated at
277 620 €
(range 69 219€ - 595 742€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
112 transactions
69k€277k€595k€
277 620 €Range: 69 219€ - 595 742€
Section all-time
Aggregated at NAF section level
Valuation method used
Net Income Multiple
203 868 €
×
1.4x
=277 621 €
Range: 69 219€ - 595 742€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 112 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Extraction de tourbe)
Compare SOCIETE DE RECHERCHE ET D'EXPERTISE EN TRANSITION ORGANIQUE - SOREXTO with other companies in the same sector:
Frequently asked questions about SOCIETE DE RECHERCHE ET D'EXPERTISE EN TRANSITION ORGANIQUE - SOREXTO
What is the revenue of SOCIETE DE RECHERCHE ET D'EXPERTISE EN TRANSITION ORGANIQUE - SOREXTO ?
The revenue of SOCIETE DE RECHERCHE ET D'EXPERTISE EN TRANSITION ORGANIQUE - SOREXTO is not publicly disclosed (confidential accounts filed with INPI).
Is SOCIETE DE RECHERCHE ET D'EXPERTISE EN TRANSITION ORGANIQUE - SOREXTO profitable?
Yes, SOCIETE DE RECHERCHE ET D'EXPERTISE EN TRANSITION ORGANIQUE - SOREXTO generated a net profit of 204 k€ in 2022.
Where is the headquarters of SOCIETE DE RECHERCHE ET D'EXPERTISE EN TRANSITION ORGANIQUE - SOREXTO ?
The headquarters of SOCIETE DE RECHERCHE ET D'EXPERTISE EN TRANSITION ORGANIQUE - SOREXTO is located in SAINT-VICTOR-DE-MORESTEL (38510), in the department Isere.
Where to find the tax return of SOCIETE DE RECHERCHE ET D'EXPERTISE EN TRANSITION ORGANIQUE - SOREXTO ?
The tax return of SOCIETE DE RECHERCHE ET D'EXPERTISE EN TRANSITION ORGANIQUE - SOREXTO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE RECHERCHE ET D'EXPERTISE EN TRANSITION ORGANIQUE - SOREXTO operate?
SOCIETE DE RECHERCHE ET D'EXPERTISE EN TRANSITION ORGANIQUE - SOREXTO operates in the sector Extraction de tourbe (NAF code 08.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart