Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SOCIETE DE PROMOTION IMMOBILIERE COTE ET TERRE : revenue, balance sheet and financial ratios

SOCIETE DE PROMOTION IMMOBILIERE COTE ET TERRE is a French company founded 13 years ago, specialized in the sector Construction de maisons individuelles. Based in LES SABLES D'OLONNE (85100), this company of category PME shows in 2022 a revenue of 27 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SOCIETE DE PROMOTION IMMOBILIERE COTE ET TERRE (SIREN 752578906)
Indicator 2022 2021 2020
Revenue 26 913 € N/C N/C
Net income 1 172 € 0 € 0 €
EBITDA 1 172 € N/C N/C
Net margin 4.4% N/C N/C

Revenue and income statement

In 2022, SOCIETE DE PROMOTION IMMOBILIERE COTE ET TERRE achieves revenue of 27 k€. After deducting consumption (17 k€), gross margin stands at 10 k€, i.e. a rate of 38%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1 k€, representing 4.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1 k€, i.e. 4.4% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2022) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

26 913 €

Gross margin (2022) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

10 193 €

EBITDA (2022) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

1 172 €

EBIT (2022) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

1 172 €

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 172 €

EBITDA margin (2022) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

4.4%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 4.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

0.0%

Cash flow / Revenue (2022) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

4.355%

Repayment capacity (2022) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.0

Solvency indicators evolution
SOCIETE DE PROMOTION IMMOBILIERE COTE ET TERRE

Sector positioning

Debt ratio
0.0 2022
2020
2021
2022
Q1: 0.0
Med: 13.81
Q3: 67.32
Excellent -50 pts over 3 years

In 2022, the debt ratio of SOCIETE DE PROMOTION IMMO... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
0.0% 2022
2020
2021
2022
Q1: 4.13%
Med: 21.29%
Q3: 44.12%
Average -50 pts over 3 years

In 2022, the financial autonomy of SOCIETE DE PROMOTION IMMO... (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.0 years 2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.27 years
Excellent

In 2022, the repayment capacity of SOCIETE DE PROMOTION IMMO... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Positioning of SOCIETE DE PROMOTION IMMOBILIERE COTE ET TERRE in its sector

Comparison with sector Construction de maisons individuelles

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of SOCIETE DE PROMOTION IMMOBILIERE COTE ET TERRE is estimated at 3 608 € (range 1 621€ - 8 316€). With an EBITDA of 1 172€, the sector multiple of 3.6x is applied. The price/revenue ratio is 0.11x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
113 transactions
1k€ 3k€ 8k€
3 608 € Range: 1 621€ - 8 316€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
1 172 € × 3.6x
Estimation 4 276 €
1 611€ - 5 913€
Revenue Multiple 30%
26 913 € × 0.11x
Estimation 2 961 €
2 061€ - 11 611€
Net Income Multiple 20%
1 172 € × 2.5x
Estimation 2 909 €
986€ - 9 382€
How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction de maisons individuelles)

Compare SOCIETE DE PROMOTION IMMOBILIERE COTE ET TERRE with other companies in the same sector:

Voir toutes les statistiques du secteur Construction de maisons individuelles

Frequently asked questions about SOCIETE DE PROMOTION IMMOBILIERE COTE ET TERRE

What is the revenue of SOCIETE DE PROMOTION IMMOBILIERE COTE ET TERRE ?

The revenue of SOCIETE DE PROMOTION IMMOBILIERE COTE ET TERRE in 2022 is 27 k€.

Is SOCIETE DE PROMOTION IMMOBILIERE COTE ET TERRE profitable?

Yes, SOCIETE DE PROMOTION IMMOBILIERE COTE ET TERRE generated a net profit of 1 k€ in 2022.

Where is the headquarters of SOCIETE DE PROMOTION IMMOBILIERE COTE ET TERRE ?

The headquarters of SOCIETE DE PROMOTION IMMOBILIERE COTE ET TERRE is located in LES SABLES D'OLONNE (85100), in the department Vendee.

Where to find the tax return of SOCIETE DE PROMOTION IMMOBILIERE COTE ET TERRE ?

The tax return of SOCIETE DE PROMOTION IMMOBILIERE COTE ET TERRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SOCIETE DE PROMOTION IMMOBILIERE COTE ET TERRE operate?

SOCIETE DE PROMOTION IMMOBILIERE COTE ET TERRE operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.