SOCIETE DE PRESTATIONS LIEES A L'AUTOMOBILE DE LA GUYANE
SIREN : 513419507
Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2009-09-01 (16 years)Status: ActiveBusiness sector: Commerce de gros d'équipements automobilesLocation: CAYENNE (97300), Guyane
SOCIETE DE PRESTATIONS LIEES A L'AUTOMOBILE DE LA GUYANE : revenue, balance sheet and financial ratios
SOCIETE DE PRESTATIONS LIEES A L'AUTOMOBILE DE LA GUYANE is a French company
founded 16 years ago,
specialized in the sector Commerce de gros d'équipements automobiles.
Based in CAYENNE (97300),
this company of category ETI
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE PRESTATIONS LIEES A L'AUTOMOBILE DE LA GUYANE (SIREN 513419507)
Indicator
2023
2022
2021
2020
Revenue
1 495 197 €
1 492 494 €
1 279 476 €
1 134 734 €
Net income
129 568 €
68 638 €
71 544 €
71 454 €
EBITDA
244 868 €
140 119 €
166 461 €
132 409 €
Net margin
8.7%
4.6%
5.6%
6.3%
Revenue and income statement
In 2023, SOCIETE DE PRESTATIONS LIEES A L'AUTOMOBILE DE LA GUYANE achieves revenue of 1.5 M€. Over the period 2020-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +9.6%. Vs 2022: +0%. After deducting consumption (580 k€), gross margin stands at 916 k€, i.e. a rate of 61%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 245 k€, representing 16.4% of revenue. Positive scissor effect: EBITDA margin improves by +7.0 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 130 k€, i.e. 8.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 495 197 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
915 612 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
244 868 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
176 608 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
129 568 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
16.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 11.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.489%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.675%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11.091%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.525
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE PRESTATIONS LIEES A L'AUTOMOBILE DE LA GUYANE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Debt ratio
47.904
78.411
55.26
21.489
Financial autonomy
55.569
43.855
47.997
60.675
Repayment capacity
9.975
2.213
1.93
0.525
Cash flow / Revenue
1.152%
8.117%
5.992%
11.091%
Sector positioning
Debt ratio
21.492023
2021
2022
2023
Q1: 0.46
Med: 15.69
Q3: 60.48
Average-22 pts over 3 years
In 2023, the debt ratio of SOCIETE DE PRESTATIONS LI... (21.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.67%2023
2021
2022
2023
Q1: 19.69%
Med: 39.31%
Q3: 59.2%
Excellent+17 pts over 3 years
In 2023, the financial autonomy of SOCIETE DE PRESTATIONS LI... (60.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.53 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.27 years
Q3: 2.55 years
Average-17 pts over 3 years
In 2023, the repayment capacity of SOCIETE DE PRESTATIONS LI... (0.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 326.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.1x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
326.181
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.109
Liquidity indicators evolution SOCIETE DE PRESTATIONS LIEES A L'AUTOMOBILE DE LA GUYANE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
Liquidity ratio
455.403
374.04
320.605
326.181
Interest coverage
0.8
0.583
1.681
1.109
Sector positioning
Liquidity ratio
326.182023
2021
2022
2023
Q1: 142.26
Med: 203.32
Q3: 311.16
Excellent
In 2023, the liquidity ratio of SOCIETE DE PRESTATIONS LI... (326.18) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.11x2023
2021
2022
2023
Q1: 0.0x
Med: 1.24x
Q3: 8.77x
Average
In 2023, the interest coverage of SOCIETE DE PRESTATIONS LI... (1.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 44 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. The company must finance 12 days of gap between collections and payments. Inventory turnover is 105 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 102 days of revenue, i.e. 424 k€ to permanently finance. Over 2020-2023, WCR increased by +31%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
424 397 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
44 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
32 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
105 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
102 j
WCR and payment terms evolution SOCIETE DE PRESTATIONS LIEES A L'AUTOMOBILE DE LA GUYANE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Operating WCR
324 318 €
448 930 €
420 794 €
424 397 €
Inventory turnover (days)
90
101
83
105
Customer payment term (days)
50
61
57
44
Supplier payment term (days)
20
36
33
32
Positioning of SOCIETE DE PRESTATIONS LIEES A L'AUTOMOBILE DE LA GUYANE in its sector
Comparison with sector Commerce de gros d'équipements automobiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 278 120€ to 603 513€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
278k€333k€603k€
333 720 €Range: 278 120€ - 603 513€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros d'équipements automobiles)
Compare SOCIETE DE PRESTATIONS LIEES A L'AUTOMOBILE DE LA GUYANE with other companies in the same sector:
Frequently asked questions about SOCIETE DE PRESTATIONS LIEES A L'AUTOMOBILE DE LA GUYANE
What is the revenue of SOCIETE DE PRESTATIONS LIEES A L'AUTOMOBILE DE LA GUYANE ?
The revenue of SOCIETE DE PRESTATIONS LIEES A L'AUTOMOBILE DE LA GUYANE in 2023 is 1.5 M€.
Is SOCIETE DE PRESTATIONS LIEES A L'AUTOMOBILE DE LA GUYANE profitable?
Yes, SOCIETE DE PRESTATIONS LIEES A L'AUTOMOBILE DE LA GUYANE generated a net profit of 130 k€ in 2023.
Where is the headquarters of SOCIETE DE PRESTATIONS LIEES A L'AUTOMOBILE DE LA GUYANE ?
The headquarters of SOCIETE DE PRESTATIONS LIEES A L'AUTOMOBILE DE LA GUYANE is located in CAYENNE (97300), in the department Guyane.
Where to find the tax return of SOCIETE DE PRESTATIONS LIEES A L'AUTOMOBILE DE LA GUYANE ?
The tax return of SOCIETE DE PRESTATIONS LIEES A L'AUTOMOBILE DE LA GUYANE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE PRESTATIONS LIEES A L'AUTOMOBILE DE LA GUYANE operate?
SOCIETE DE PRESTATIONS LIEES A L'AUTOMOBILE DE LA GUYANE operates in the sector Commerce de gros d'équipements automobiles (NAF code 45.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart