Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-12-24 (27 years)Status: ActiveBusiness sector: Gestion de fondsLocation: AIX-EN-PROVENCE (13290), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE DE PLACEMENTS ET DE PARTICIPATIONS : revenue, balance sheet and financial ratios
SOCIETE DE PLACEMENTS ET DE PARTICIPATIONS is a French company
founded 27 years ago,
specialized in the sector Gestion de fonds.
Based in AIX-EN-PROVENCE (13290),
this company of category PME
shows in 2023 a revenue of 100 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE PLACEMENTS ET DE PARTICIPATIONS (SIREN 421315821)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
100 000 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
51 662 €
-15 385 €
-31 647 €
-26 877 €
-19 428 €
737 175 €
-521 305 €
405 143 €
EBITDA
46 812 €
N/C
N/C
N/C
N/C
-21 042 €
10 838 €
-19 080 €
Net margin
51.7%
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, SOCIETE DE PLACEMENTS ET DE PARTICIPATIONS achieves revenue of 100 k€. After deducting consumption (59 €), gross margin stands at 100 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 47 k€, representing 46.8% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 52 k€, i.e. 51.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
100 000 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
99 941 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
46 812 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
46 811 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
51 662 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
46.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 24.1 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 51.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.742%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.096%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
51.663%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
24.088
Solvency indicators evolution SOCIETE DE PLACEMENTS ET DE PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
12.19
11.576
11.353
18.271
21.345
11.412
10.698
31.742
Financial autonomy
85.053
86.059
86.39
80.6
78.782
85.109
86.448
73.096
Repayment capacity
1.3
34.057
0.608
None
None
None
None
24.088
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
51.663%
Sector positioning
Debt ratio
31.742023
2021
2022
2023
Q1: 0.0
Med: 10.73
Q3: 105.59
Average+14 pts over 3 years
In 2023, the debt ratio of SOCIETE DE PLACEMENTS ET ... (31.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
73.1%2023
2021
2022
2023
Q1: 7.74%
Med: 49.42%
Q3: 87.29%
Good-8 pts over 3 years
In 2023, the financial autonomy of SOCIETE DE PLACEMENTS ET ... (73.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
24.09 years2023
2023
Q1: -0.04 years
Med: 0.0 years
Q3: 3.17 years
Average
In 2023, the repayment capacity of SOCIETE DE PLACEMENTS ET ... (24.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1067.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1067.704
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SOCIETE DE PLACEMENTS ET DE PARTICIPATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
790.611
665.448
763.108
690.879
368.308
558.568
639.681
1067.704
Interest coverage
-74.56
64.172
-18.587
None
None
None
None
0.0
Sector positioning
Liquidity ratio
1067.72023
2021
2022
2023
Q1: 99.49
Med: 453.49
Q3: 2891.31
Good
In 2023, the liquidity ratio of SOCIETE DE PLACEMENTS ET ... (1067.70) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2023
2023
Q1: -59.6x
Med: 0.0x
Q3: 0.0x
Good
In 2023, the interest coverage of SOCIETE DE PLACEMENTS ET ... (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. Favorable situation: supplier credit is longer than customer credit by 14 days. Inventory turnover is 4427 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 7055 days of revenue, i.e. 2.0 M€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 959 822 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
14 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4427 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
7055 j
WCR and payment terms evolution SOCIETE DE PLACEMENTS ET DE PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
1 959 822 €
Inventory turnover (days)
0
0
0
0
0
0
0
4427
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
1675
605
425
0
0
592
0
14
Positioning of SOCIETE DE PLACEMENTS ET DE PARTICIPATIONS in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 77 transactions of similar company sales
in 2023,
the value of SOCIETE DE PLACEMENTS ET DE PARTICIPATIONS is estimated at
210 449 €
(range 103 046€ - 327 029€).
With an EBITDA of 46 812€, the sector multiple of 5.5x is applied.
The price/revenue ratio is 0.50x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
77 tx
103k€210k€327k€
210 449 €Range: 103 046€ - 327 029€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
46 812 €×5.5x
Estimation258 564 €
129 112€ - 359 583€
Revenue Multiple30%
100 000 €×0.50x
Estimation50 250 €
33 579€ - 78 500€
Net Income Multiple20%
51 662 €×6.4x
Estimation330 459 €
142 086€ - 618 440€
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare SOCIETE DE PLACEMENTS ET DE PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about SOCIETE DE PLACEMENTS ET DE PARTICIPATIONS
What is the revenue of SOCIETE DE PLACEMENTS ET DE PARTICIPATIONS ?
The revenue of SOCIETE DE PLACEMENTS ET DE PARTICIPATIONS in 2023 is 100 k€.
Is SOCIETE DE PLACEMENTS ET DE PARTICIPATIONS profitable?
Yes, SOCIETE DE PLACEMENTS ET DE PARTICIPATIONS generated a net profit of 52 k€ in 2023.
Where is the headquarters of SOCIETE DE PLACEMENTS ET DE PARTICIPATIONS ?
The headquarters of SOCIETE DE PLACEMENTS ET DE PARTICIPATIONS is located in AIX-EN-PROVENCE (13290), in the department Bouches-du-Rhone.
Where to find the tax return of SOCIETE DE PLACEMENTS ET DE PARTICIPATIONS ?
The tax return of SOCIETE DE PLACEMENTS ET DE PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE PLACEMENTS ET DE PARTICIPATIONS operate?
SOCIETE DE PLACEMENTS ET DE PARTICIPATIONS operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart