Employees: NN (None)Legal category: SAS (autres)Size: PMECreation date: 2004-12-01 (21 years)Status: ActiveBusiness sector: Gestion de fondsLocation: VEDENE (84270), Vaucluse
SOCIETE DE PARTICIPATION LONGCHAMP : revenue, balance sheet and financial ratios
SOCIETE DE PARTICIPATION LONGCHAMP is a French company
founded 21 years ago,
specialized in the sector Gestion de fonds.
Based in VEDENE (84270),
this company of category PME
shows in 2018 a revenue of 12 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE PARTICIPATION LONGCHAMP (SIREN 480329119)
Indicator
2024
2019
2018
2017
2016
Revenue
N/C
N/C
12 000 €
6 000 €
10 500 €
Net income
189 678 €
137 460 €
127 239 €
119 614 €
91 962 €
EBITDA
-8 072 €
-4 076 €
7 363 €
2 472 €
6 909 €
Net margin
N/C
N/C
1060.3%
1993.6%
875.8%
Revenue and income statement
In 2024, SOCIETE DE PARTICIPATION LONGCHAMP generates positive net income of 190 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 92 k€ -> 190 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-8 072 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-7 913 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
189 678 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.308%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.274%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.825
Solvency indicators evolution SOCIETE DE PARTICIPATION LONGCHAMP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2024
Debt ratio
13.287
18.886
29.429
30.004
22.308
Financial autonomy
87.063
83.426
75.902
74.165
81.274
Repayment capacity
0.761
0.913
1.319
1.281
0.825
Cash flow / Revenue
875.829%
1927.083%
1060.325%
None%
None%
Sector positioning
Debt ratio
22.312024
2018
2019
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Average
In 2024, the debt ratio of SOCIETE DE PARTICIPATION ... (22.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
81.27%2024
2018
2019
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Good
In 2024, the financial autonomy of SOCIETE DE PARTICIPATION ... (81.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.82 years2024
2018
2019
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Average
In 2024, the repayment capacity of SOCIETE DE PARTICIPATION ... (0.82) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 9287.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
9287.152
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-59.44
Liquidity indicators evolution SOCIETE DE PARTICIPATION LONGCHAMP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2024
Liquidity ratio
2537.944
5181.788
2761.459
0.0
9287.152
Interest coverage
14.561
30.34
29.254
-53.042
-59.44
Sector positioning
Liquidity ratio
9287.152024
2018
2019
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Excellent
In 2024, the liquidity ratio of SOCIETE DE PARTICIPATION ... (9287.15) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-59.44x2024
2018
2019
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Average-46 pts over 3 years
In 2024, the interest coverage of SOCIETE DE PARTICIPATION ... (-59.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 226 days. Excellent situation: suppliers finance 226 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
226 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DE PARTICIPATION LONGCHAMP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2024
Operating WCR
201 599 €
280 961 €
344 997 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
239
339
263
309
226
Positioning of SOCIETE DE PARTICIPATION LONGCHAMP in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of SOCIETE DE PARTICIPATION LONGCHAMP is estimated at
1 401 958 €
(range 398 052€ - 2 777 429€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
398k€1401k€2777k€
1 401 958 €Range: 398 052€ - 2 777 429€
NAF 5 année 2024
Valuation method used
Net Income Multiple
189 678 €
×
7.4x
=1 401 959 €
Range: 398 053€ - 2 777 430€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare SOCIETE DE PARTICIPATION LONGCHAMP with other companies in the same sector:
Frequently asked questions about SOCIETE DE PARTICIPATION LONGCHAMP
What is the revenue of SOCIETE DE PARTICIPATION LONGCHAMP ?
The revenue of SOCIETE DE PARTICIPATION LONGCHAMP in 2018 is 12 k€.
Is SOCIETE DE PARTICIPATION LONGCHAMP profitable?
Yes, SOCIETE DE PARTICIPATION LONGCHAMP generated a net profit of 190 k€ in 2024.
Where is the headquarters of SOCIETE DE PARTICIPATION LONGCHAMP ?
The headquarters of SOCIETE DE PARTICIPATION LONGCHAMP is located in VEDENE (84270), in the department Vaucluse.
Where to find the tax return of SOCIETE DE PARTICIPATION LONGCHAMP ?
The tax return of SOCIETE DE PARTICIPATION LONGCHAMP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE PARTICIPATION LONGCHAMP operate?
SOCIETE DE PARTICIPATION LONGCHAMP operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart