Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-10-25 (30 years)Status: ActiveBusiness sector: Autres activités de nettoyage des bâtiments et nettoyage industrielLocation: AIX-EN-PROVENCE (13090), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE DE NETTOYAGE ET DE MULTISERVICES : revenue, balance sheet and financial ratios
SOCIETE DE NETTOYAGE ET DE MULTISERVICES is a French company
founded 30 years ago,
specialized in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel.
Based in AIX-EN-PROVENCE (13090),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE NETTOYAGE ET DE MULTISERVICES (SIREN 402902035)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
1 569 900 €
N/C
N/C
N/C
N/C
Net income
16 263 €
27 894 €
-32 569 €
37 977 €
4 544 €
-34 074 €
-20 246 €
EBITDA
N/C
N/C
-24 786 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
-2.1%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SOCIETE DE NETTOYAGE ET DE MULTISERVICES generates positive net income of 16 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
16 263 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 94%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
94.275%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.365%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE NETTOYAGE ET DE MULTISERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
5.787
61.879
325.79
106.744
235.852
184.226
94.275
Financial autonomy
20.477
13.481
9.234
16.151
10.161
12.37
15.365
Repayment capacity
None
None
None
None
-3.823
None
None
Cash flow / Revenue
None%
None%
None%
None%
-2.021%
None%
None%
Sector positioning
Debt ratio
94.282024
2022
2023
2024
Q1: 0.08
Med: 14.64
Q3: 58.18
Average
In 2024, the debt ratio of SOCIETE DE NETTOYAGE ET D... (94.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.37%2024
2022
2023
2024
Q1: 9.42%
Med: 31.55%
Q3: 53.41%
Average
In 2024, the financial autonomy of SOCIETE DE NETTOYAGE ET D... (15.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.82 years2022
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.22 years
Excellent
In 2022, the repayment capacity of SOCIETE DE NETTOYAGE ET D... (-3.82) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
127.457
Liquidity indicators evolution SOCIETE DE NETTOYAGE ET DE MULTISERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
108.486
100.133
147.313
134.576
129.505
128.358
127.457
Interest coverage
None
None
None
None
-5.116
None
None
Sector positioning
Liquidity ratio
127.462024
2022
2023
2024
Q1: 114.86
Med: 169.92
Q3: 266.43
Average
In 2024, the liquidity ratio of SOCIETE DE NETTOYAGE ET D... (127.46) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-5.12x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.46x
Average
In 2022, the interest coverage of SOCIETE DE NETTOYAGE ET D... (-5.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DE NETTOYAGE ET DE MULTISERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
108 464 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
90
0
0
Supplier payment term (days)
0
0
0
0
24
0
0
Positioning of SOCIETE DE NETTOYAGE ET DE MULTISERVICES in its sector
Comparison with sector Autres activités de nettoyage des bâtiments et nettoyage industriel
Valuation estimate
Based on 53 transactions of similar company sales
(all years),
the value of SOCIETE DE NETTOYAGE ET DE MULTISERVICES is estimated at
54 298 €
(range 21 322€ - 102 661€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
53 tx
21k€54k€102k€
54 298 €Range: 21 322€ - 102 661€
NAF 5 all-time
Valuation method used
Net Income Multiple
16 263 €
×
3.3x
=54 299 €
Range: 21 322€ - 102 661€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de nettoyage des bâtiments et nettoyage industriel)
Compare SOCIETE DE NETTOYAGE ET DE MULTISERVICES with other companies in the same sector:
Frequently asked questions about SOCIETE DE NETTOYAGE ET DE MULTISERVICES
What is the revenue of SOCIETE DE NETTOYAGE ET DE MULTISERVICES ?
The revenue of SOCIETE DE NETTOYAGE ET DE MULTISERVICES in 2022 is 1.6 M€.
Is SOCIETE DE NETTOYAGE ET DE MULTISERVICES profitable?
Yes, SOCIETE DE NETTOYAGE ET DE MULTISERVICES generated a net profit of 16 k€ in 2024.
Where is the headquarters of SOCIETE DE NETTOYAGE ET DE MULTISERVICES ?
The headquarters of SOCIETE DE NETTOYAGE ET DE MULTISERVICES is located in AIX-EN-PROVENCE (13090), in the department Bouches-du-Rhone.
Where to find the tax return of SOCIETE DE NETTOYAGE ET DE MULTISERVICES ?
The tax return of SOCIETE DE NETTOYAGE ET DE MULTISERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE NETTOYAGE ET DE MULTISERVICES operate?
SOCIETE DE NETTOYAGE ET DE MULTISERVICES operates in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel (NAF code 81.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart