SOCIETE DE MECANIQUE GENERALE INDUSTRIELLE ET MARINE
SIREN : 382148633
Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-05-22 (34 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: MARTIGUES (13500), Bouches-du-Rhone
SOCIETE DE MECANIQUE GENERALE INDUSTRIELLE ET MARINE : revenue, balance sheet and financial ratios
SOCIETE DE MECANIQUE GENERALE INDUSTRIELLE ET MARINE is a French company
founded 34 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in MARTIGUES (13500),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE MECANIQUE GENERALE INDUSTRIELLE ET MARINE (SIREN 382148633)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 143 885 €
1 064 233 €
841 413 €
992 304 €
1 033 788 €
1 005 163 €
994 901 €
Net income
79 329 €
101 632 €
138 744 €
96 510 €
39 135 €
103 141 €
78 765 €
97 568 €
88 159 €
EBITDA
N/C
N/C
228 258 €
177 234 €
96 698 €
178 037 €
142 756 €
161 498 €
142 722 €
Net margin
N/C
N/C
12.1%
9.1%
4.7%
10.4%
7.6%
9.7%
8.9%
Revenue and income statement
In 2024, SOCIETE DE MECANIQUE GENERALE INDUSTRIELLE ET MARINE generates positive net income of 79 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 88 k€ -> 79 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
79 329 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.267%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.746%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE MECANIQUE GENERALE INDUSTRIELLE ET MARINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
23.327
23.403
12.766
6.433
2.477
6.729
3.456
12.905
13.267
Financial autonomy
58.897
64.285
70.612
70.965
83.629
66.158
69.236
67.992
65.746
Repayment capacity
0.915
0.956
0.642
0.323
0.214
0.268
0.117
None
None
Cash flow / Revenue
11.77%
13.565%
12.227%
14.815%
10.713%
14.19%
16.355%
None%
None%
Sector positioning
Debt ratio
13.272024
2022
2023
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Average+22 pts over 3 years
In 2024, the debt ratio of SOCIETE DE MECANIQUE GENE... (13.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
65.75%2024
2022
2023
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Good
In 2024, the financial autonomy of SOCIETE DE MECANIQUE GENE... (65.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.12 years2022
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.92 years
Good
In 2022, the repayment capacity of SOCIETE DE MECANIQUE GENE... (0.12) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 325.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
325.41
Liquidity indicators evolution SOCIETE DE MECANIQUE GENERALE INDUSTRIELLE ET MARINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
254.436
359.621
388.152
342.335
593.751
294.926
385.437
388.476
325.41
Interest coverage
1.424
1.305
1.009
0.604
1.085
0.275
0.327
None
None
Sector positioning
Liquidity ratio
325.412024
2022
2023
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Good-11 pts over 3 years
In 2024, the liquidity ratio of SOCIETE DE MECANIQUE GENE... (325.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.33x2022
2022
Q1: 0.0x
Med: 0.61x
Q3: 3.81x
Average
In 2022, the interest coverage of SOCIETE DE MECANIQUE GENE... (0.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DE MECANIQUE GENERALE INDUSTRIELLE ET MARINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
428 €
64 170 €
109 520 €
121 279 €
268 655 €
115 001 €
211 470 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
53
55
61
52
52
66
96
0
0
Supplier payment term (days)
20
35
25
76
36
70
48
0
0
Positioning of SOCIETE DE MECANIQUE GENERALE INDUSTRIELLE ET MARINE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 55 047€ to 399 240€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
55k€129k€399k€
129 013 €Range: 55 047€ - 399 240€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare SOCIETE DE MECANIQUE GENERALE INDUSTRIELLE ET MARINE with other companies in the same sector:
Frequently asked questions about SOCIETE DE MECANIQUE GENERALE INDUSTRIELLE ET MARINE
What is the revenue of SOCIETE DE MECANIQUE GENERALE INDUSTRIELLE ET MARINE ?
The revenue of SOCIETE DE MECANIQUE GENERALE INDUSTRIELLE ET MARINE in 2022 is 1.1 M€.
Is SOCIETE DE MECANIQUE GENERALE INDUSTRIELLE ET MARINE profitable?
Yes, SOCIETE DE MECANIQUE GENERALE INDUSTRIELLE ET MARINE generated a net profit of 79 k€ in 2024.
Where is the headquarters of SOCIETE DE MECANIQUE GENERALE INDUSTRIELLE ET MARINE ?
The headquarters of SOCIETE DE MECANIQUE GENERALE INDUSTRIELLE ET MARINE is located in MARTIGUES (13500), in the department Bouches-du-Rhone.
Where to find the tax return of SOCIETE DE MECANIQUE GENERALE INDUSTRIELLE ET MARINE ?
The tax return of SOCIETE DE MECANIQUE GENERALE INDUSTRIELLE ET MARINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE MECANIQUE GENERALE INDUSTRIELLE ET MARINE operate?
SOCIETE DE MECANIQUE GENERALE INDUSTRIELLE ET MARINE operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart