Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE DE MAGASINS DU REVERMONT : revenue, balance sheet and financial ratios
SOCIETE DE MAGASINS DU REVERMONT is a French company
founded 52 years ago,
specialized in the sector Supermarchés.
Based in CUISEAUX (71480),
this company of category PME
shows in 2017 a revenue of 10.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE MAGASINS DU REVERMONT (SIREN 301858403)
Indicator
2019
2018
2017
2016
Revenue
N/C
N/C
9 960 444 €
N/C
Net income
211 676 €
135 269 €
136 684 €
-252 953 €
EBITDA
N/C
N/C
212 001 €
N/C
Net margin
N/C
N/C
1.4%
N/C
Revenue and income statement
In 2019, SOCIETE DE MAGASINS DU REVERMONT generates positive net income of 212 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
211 676 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
55.178%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.967%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE MAGASINS DU REVERMONT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
39.465
58.435
40.626
55.178
Financial autonomy
41.793
40.407
44.912
41.967
Repayment capacity
None
3.315
None
None
Cash flow / Revenue
None%
1.909%
None%
None%
Sector positioning
Debt ratio
55.182019
2017
2018
2019
Q1: 0.0
Med: 29.8
Q3: 109.39
Average
In 2019, the debt ratio of SOCIETE DE MAGASINS DU RE... (55.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.97%2019
2017
2018
2019
Q1: 5.39%
Med: 26.78%
Q3: 44.62%
Good
In 2019, the financial autonomy of SOCIETE DE MAGASINS DU RE... (42.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.31 years2017
2017
Q1: 0.0 years
Med: 0.72 years
Q3: 2.98 years
Average
In 2017, the repayment capacity of SOCIETE DE MAGASINS DU RE... (3.31) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 191.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
191.005
Liquidity indicators evolution SOCIETE DE MAGASINS DU REVERMONT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
125.782
167.396
160.591
191.005
Interest coverage
None
6.92
None
None
Sector positioning
Liquidity ratio
191.02019
2017
2018
2019
Q1: 97.83
Med: 131.29
Q3: 183.75
Excellent
In 2019, the liquidity ratio of SOCIETE DE MAGASINS DU RE... (191.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
6.92x2017
2017
Q1: -0.43x
Med: 1.08x
Q3: 5.73x
Excellent
In 2017, the interest coverage of SOCIETE DE MAGASINS DU RE... (6.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DE MAGASINS DU REVERMONT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Operating WCR
0 €
822 135 €
0 €
0 €
Inventory turnover (days)
0
25
0
0
Customer payment term (days)
0
1
0
0
Supplier payment term (days)
0
29
0
0
Positioning of SOCIETE DE MAGASINS DU REVERMONT in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 312 transactions of similar company sales
in 2019,
the value of SOCIETE DE MAGASINS DU REVERMONT is estimated at
1 366 621 €
(range 255 967€ - 2 585 387€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
312 transactions
255k€1366k€2585k€
1 366 621 €Range: 255 967€ - 2 585 387€
NAF 5 année 2019
Valuation method used
Net Income Multiple
211 676 €
×
6.5x
=1 366 621 €
Range: 255 968€ - 2 585 388€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 312 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare SOCIETE DE MAGASINS DU REVERMONT with other companies in the same sector:
Frequently asked questions about SOCIETE DE MAGASINS DU REVERMONT
What is the revenue of SOCIETE DE MAGASINS DU REVERMONT ?
The revenue of SOCIETE DE MAGASINS DU REVERMONT in 2017 is 10.0 M€.
Is SOCIETE DE MAGASINS DU REVERMONT profitable?
Yes, SOCIETE DE MAGASINS DU REVERMONT generated a net profit of 212 k€ in 2019.
Where is the headquarters of SOCIETE DE MAGASINS DU REVERMONT ?
The headquarters of SOCIETE DE MAGASINS DU REVERMONT is located in CUISEAUX (71480), in the department Saone-et-Loire.
Where to find the tax return of SOCIETE DE MAGASINS DU REVERMONT ?
The tax return of SOCIETE DE MAGASINS DU REVERMONT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE MAGASINS DU REVERMONT operate?
SOCIETE DE MAGASINS DU REVERMONT operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart