Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-02-22 (41 years)Status: ActiveBusiness sector: Travaux de terrassement spécialisés ou de grande masseLocation: GUEUX (51390), Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SOCIETE DE LOCATION ET TRAVAUX : revenue, balance sheet and financial ratios
SOCIETE DE LOCATION ET TRAVAUX is a French company
founded 41 years ago,
specialized in the sector Travaux de terrassement spécialisés ou de grande masse.
Based in GUEUX (51390),
this company of category PME
shows in 2016 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE LOCATION ET TRAVAUX (SIREN 332062488)
Indicator
2023
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
3 927 896 €
Net income
339 553 €
319 298 €
266 534 €
233 130 €
170 490 €
EBITDA
N/C
N/C
N/C
N/C
265 749 €
Net margin
N/C
N/C
N/C
N/C
4.3%
Revenue and income statement
In 2023, SOCIETE DE LOCATION ET TRAVAUX generates positive net income of 340 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 170 k€ -> 340 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
339 553 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.928%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.195%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE LOCATION ET TRAVAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
Debt ratio
37.652
70.104
82.185
77.085
22.928
Financial autonomy
37.227
28.516
26.998
27.675
39.195
Repayment capacity
1.134
None
None
None
None
Cash flow / Revenue
5.337%
None%
None%
None%
None%
Sector positioning
Debt ratio
22.932023
2018
2019
2023
Q1: 6.83
Med: 34.09
Q3: 99.25
Good-35 pts over 3 years
In 2023, the debt ratio of SOCIETE DE LOCATION ET TR... (22.93) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
39.2%2023
2018
2019
2023
Q1: 17.93%
Med: 36.97%
Q3: 55.38%
Good+14 pts over 3 years
In 2023, the financial autonomy of SOCIETE DE LOCATION ET TR... (39.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 170.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
170.244
Liquidity indicators evolution SOCIETE DE LOCATION ET TRAVAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
Liquidity ratio
170.935
140.255
147.986
151.175
170.244
Interest coverage
1.423
None
None
None
None
Sector positioning
Liquidity ratio
170.242023
2018
2019
2023
Q1: 132.22
Med: 190.96
Q3: 288.69
Average+9 pts over 3 years
In 2023, the liquidity ratio of SOCIETE DE LOCATION ET TR... (170.24) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DE LOCATION ET TRAVAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
Operating WCR
463 335 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
55
0
0
0
0
Supplier payment term (days)
56
0
0
0
0
Positioning of SOCIETE DE LOCATION ET TRAVAUX in its sector
Comparison with sector Travaux de terrassement spécialisés ou de grande masse
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of SOCIETE DE LOCATION ET TRAVAUX is estimated at
1 193 675 €
(range 332 992€ - 3 341 476€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
120 transactions
332k€1193k€3341k€
1 193 675 €Range: 332 992€ - 3 341 476€
NAF 5 all-time
Valuation method used
Net Income Multiple
339 553 €
×
3.5x
=1 193 676 €
Range: 332 992€ - 3 341 477€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement spécialisés ou de grande masse)
Compare SOCIETE DE LOCATION ET TRAVAUX with other companies in the same sector:
Frequently asked questions about SOCIETE DE LOCATION ET TRAVAUX
What is the revenue of SOCIETE DE LOCATION ET TRAVAUX ?
The revenue of SOCIETE DE LOCATION ET TRAVAUX in 2016 is 3.9 M€.
Is SOCIETE DE LOCATION ET TRAVAUX profitable?
Yes, SOCIETE DE LOCATION ET TRAVAUX generated a net profit of 340 k€ in 2023.
Where is the headquarters of SOCIETE DE LOCATION ET TRAVAUX ?
The headquarters of SOCIETE DE LOCATION ET TRAVAUX is located in GUEUX (51390), in the department Marne.
Where to find the tax return of SOCIETE DE LOCATION ET TRAVAUX ?
The tax return of SOCIETE DE LOCATION ET TRAVAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE LOCATION ET TRAVAUX operate?
SOCIETE DE LOCATION ET TRAVAUX operates in the sector Travaux de terrassement spécialisés ou de grande masse (NAF code 43.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart