Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-12-22 (11 years)Status: ActiveBusiness sector: Intermédiaires du commerce en matières premières agricoles, animaux vivants, matières premières textiles et produits semi-finisLocation: BREST (29200), Finistere
SOCIETE DE LA CRIEE DE BREST : revenue, balance sheet and financial ratios
SOCIETE DE LA CRIEE DE BREST is a French company
founded 11 years ago,
specialized in the sector Intermédiaires du commerce en matières premières agricoles, animaux vivants, matières premières textiles et produits semi-finis.
Based in BREST (29200),
this company of category PME
shows in 2021 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE LA CRIEE DE BREST (SIREN 808570667)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 322 185 €
1 030 891 €
1 289 766 €
1 200 146 €
1 069 865 €
1 005 172 €
Net income
27 850 €
112 201 €
72 160 €
-14 182 €
-186 229 €
19 778 €
-4 558 €
-8 060 €
-5 163 €
EBITDA
N/C
N/C
N/C
72 393 €
-125 235 €
149 917 €
138 137 €
92 182 €
118 317 €
Net margin
N/C
N/C
N/C
-1.1%
-18.1%
1.5%
-0.4%
-0.8%
-0.5%
Revenue and income statement
In 2024, SOCIETE DE LA CRIEE DE BREST generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 850 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.19%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.076%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE LA CRIEE DE BREST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
18.02
18.055
17.56
17.149
24.862
18.229
18.58
21.841
20.19
Financial autonomy
73.975
71.503
74.957
73.124
67.169
70.144
62.579
62.149
66.076
Repayment capacity
8.813
11.072
5.748
1.842
-5.844
8.253
None
None
None
Cash flow / Revenue
8.932%
6.221%
9.882%
26.328%
-13.318%
4.992%
None%
None%
None%
Sector positioning
Debt ratio
20.192024
2022
2023
2024
Q1: 0.07
Med: 12.3
Q3: 55.22
Average+8 pts over 3 years
In 2024, the debt ratio of SOCIETE DE LA CRIEE DE BREST (20.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.08%2024
2022
2023
2024
Q1: 17.95%
Med: 39.2%
Q3: 66.14%
Good
In 2024, the financial autonomy of SOCIETE DE LA CRIEE DE BREST (66.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 219.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
219.703
Liquidity indicators evolution SOCIETE DE LA CRIEE DE BREST
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
129.243
120.781
151.964
162.241
159.148
146.703
162.174
183.404
219.703
Interest coverage
13.256
14.827
9.201
0.0
-8.76
14.953
None
None
None
Sector positioning
Liquidity ratio
219.72024
2022
2023
2024
Q1: 140.25
Med: 225.0
Q3: 462.66
Average+18 pts over 3 years
In 2024, the liquidity ratio of SOCIETE DE LA CRIEE DE BREST (219.70) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DE LA CRIEE DE BREST
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
165 220 €
63 850 €
83 842 €
80 881 €
19 092 €
121 271 €
0 €
0 €
0 €
Inventory turnover (days)
4
10
11
16
24
17
0
0
0
Customer payment term (days)
3
2
2
2
4
4
0
0
0
Supplier payment term (days)
203
263
61
86
98
71
0
0
0
Positioning of SOCIETE DE LA CRIEE DE BREST in its sector
Comparison with sector Intermédiaires du commerce en matières premières agricoles, animaux vivants, matières premières textiles et produits semi-finis
Valuation estimate
Based on 229 transactions of similar company sales
(all years),
the value of SOCIETE DE LA CRIEE DE BREST is estimated at
47 009 €
(range 19 473€ - 190 819€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
229 transactions
19k€47k€190k€
47 009 €Range: 19 473€ - 190 819€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
27 850 €
×
1.7x
=47 009 €
Range: 19 473€ - 190 819€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 229 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Intermédiaires du commerce en matières premières agricoles, animaux vivants, matières premières textiles et produits semi-finis)
Compare SOCIETE DE LA CRIEE DE BREST with other companies in the same sector:
Frequently asked questions about SOCIETE DE LA CRIEE DE BREST
What is the revenue of SOCIETE DE LA CRIEE DE BREST ?
The revenue of SOCIETE DE LA CRIEE DE BREST in 2021 is 1.3 M€.
Is SOCIETE DE LA CRIEE DE BREST profitable?
Yes, SOCIETE DE LA CRIEE DE BREST generated a net profit of 28 k€ in 2024.
Where is the headquarters of SOCIETE DE LA CRIEE DE BREST ?
The headquarters of SOCIETE DE LA CRIEE DE BREST is located in BREST (29200), in the department Finistere.
Where to find the tax return of SOCIETE DE LA CRIEE DE BREST ?
The tax return of SOCIETE DE LA CRIEE DE BREST is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE LA CRIEE DE BREST operate?
SOCIETE DE LA CRIEE DE BREST operates in the sector Intermédiaires du commerce en matières premières agricoles, animaux vivants, matières premières textiles et produits semi-finis (NAF code 46.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart