Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-08-01 (26 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: LACANAU (33680), Gironde
SOCIETE DE LA COTE D'ARGENT : revenue, balance sheet and financial ratios
SOCIETE DE LA COTE D'ARGENT is a French company
founded 26 years ago,
specialized in the sector Restauration traditionnelle.
Based in LACANAU (33680),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE LA COTE D'ARGENT (SIREN 424034551)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 453 567 €
N/C
879 051 €
1 191 909 €
1 158 284 €
1 031 059 €
940 929 €
Net income
128 024 €
70 806 €
98 910 €
170 531 €
97 519 €
123 795 €
132 616 €
118 440 €
130 203 €
EBITDA
N/C
N/C
126 146 €
N/C
98 567 €
163 491 €
168 203 €
157 504 €
181 783 €
Net margin
N/C
N/C
6.8%
N/C
11.1%
10.4%
11.4%
11.5%
13.8%
Revenue and income statement
In 2024, SOCIETE DE LA COTE D'ARGENT generates positive net income of 128 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 130 k€ -> 128 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
128 024 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.035%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.76%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE LA COTE D'ARGENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.664
3.026
0.547
1.272
43.171
24.451
19.074
15.45
17.035
Financial autonomy
77.84
77.93
81.383
75.498
57.22
47.747
57.848
52.846
51.76
Repayment capacity
0.004
0.0
0.0
0.0
0.51
None
0.423
None
None
Cash flow / Revenue
14.117%
11.594%
11.228%
10.279%
10.888%
None%
6.792%
None%
None%
Sector positioning
Debt ratio
17.042024
2022
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Good
In 2024, the debt ratio of SOCIETE DE LA COTE D'ARGENT (17.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
51.76%2024
2022
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Good
In 2024, the financial autonomy of SOCIETE DE LA COTE D'ARGENT (51.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.42 years2022
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Good
In 2022, the repayment capacity of SOCIETE DE LA COTE D'ARGENT (0.42) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 204.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
204.697
Liquidity indicators evolution SOCIETE DE LA COTE D'ARGENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
335.483
300.525
372.131
298.585
295.972
185.369
232.094
194.073
204.697
Interest coverage
0.004
0.0
0.0
0.001
0.0
None
0.396
None
None
Sector positioning
Liquidity ratio
204.72024
2022
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Good
In 2024, the liquidity ratio of SOCIETE DE LA COTE D'ARGENT (204.70) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.4x2022
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Good
In 2022, the interest coverage of SOCIETE DE LA COTE D'ARGENT (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DE LA COTE D'ARGENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
10 915 €
30 200 €
28 702 €
3 445 €
71 924 €
0 €
67 678 €
0 €
0 €
Inventory turnover (days)
4
5
4
4
6
0
5
0
0
Customer payment term (days)
10
8
6
5
5
0
17
0
0
Supplier payment term (days)
10
10
10
14
13
0
21
0
0
Positioning of SOCIETE DE LA COTE D'ARGENT in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of SOCIETE DE LA COTE D'ARGENT is estimated at
890 292 €
(range 444 311€ - 2 015 967€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
444k€890k€2015k€
890 292 €Range: 444 311€ - 2 015 967€
NAF 5 année 2024
Valuation method used
Net Income Multiple
128 024 €
×
7.0x
=890 292 €
Range: 444 311€ - 2 015 967€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare SOCIETE DE LA COTE D'ARGENT with other companies in the same sector:
Frequently asked questions about SOCIETE DE LA COTE D'ARGENT
What is the revenue of SOCIETE DE LA COTE D'ARGENT ?
The revenue of SOCIETE DE LA COTE D'ARGENT in 2022 is 1.5 M€.
Is SOCIETE DE LA COTE D'ARGENT profitable?
Yes, SOCIETE DE LA COTE D'ARGENT generated a net profit of 128 k€ in 2024.
Where is the headquarters of SOCIETE DE LA COTE D'ARGENT ?
The headquarters of SOCIETE DE LA COTE D'ARGENT is located in LACANAU (33680), in the department Gironde.
Where to find the tax return of SOCIETE DE LA COTE D'ARGENT ?
The tax return of SOCIETE DE LA COTE D'ARGENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE LA COTE D'ARGENT operate?
SOCIETE DE LA COTE D'ARGENT operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart