Employees: 11 (2023.0)Legal category: SA (autres)Size: ETICreation date: 1955-01-01 (71 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PARIS (75009), Paris
SOCIETE DE GESTION PREVOIR : revenue, balance sheet and financial ratios
SOCIETE DE GESTION PREVOIR is a French company
founded 71 years ago,
specialized in the sector Gestion de fonds.
Based in PARIS (75009),
this company of category ETI
shows in 2023 a revenue of 9.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE GESTION PREVOIR (SIREN 552015380)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
9 468 268 €
10 260 090 €
12 044 064 €
8 657 699 €
7 573 383 €
7 819 502 €
6 791 365 €
6 245 530 €
Net income
4 159 216 €
4 930 017 €
5 238 105 €
3 427 452 €
3 051 287 €
2 862 941 €
2 543 426 €
2 387 515 €
EBITDA
4 274 351 €
5 213 159 €
6 789 257 €
4 450 454 €
4 193 760 €
3 620 036 €
3 616 225 €
3 063 506 €
Net margin
43.9%
48.1%
43.5%
39.6%
40.3%
36.6%
37.5%
38.2%
Revenue and income statement
In 2023, SOCIETE DE GESTION PREVOIR achieves revenue of 9.5 M€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +6.1%. Slight decline of -8% vs 2022. After deducting consumption (0 €), gross margin stands at 9.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4.3 M€, representing 45.1% of revenue. Warning negative scissor effect: despite revenue change (-8%), EBITDA varies by -18%, reducing margin by 5.7 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 4.2 M€, i.e. 43.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 468 268 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 468 268 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 274 351 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 872 106 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 159 216 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
45.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 87%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 43.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
87.278%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
43.052%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE GESTION PREVOIR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
0.072
0.065
0.0
0.0
0.0
0.0
0.0
Financial autonomy
95.108
92.33
90.516
88.035
88.435
85.118
88.438
87.278
Repayment capacity
0.0
0.005
0.004
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
39.196%
37.277%
38.969%
40.748%
41.238%
42.634%
50.922%
43.052%
Sector positioning
Debt ratio
0.02023
2021
2022
2023
Q1: 0.0
Med: 10.73
Q3: 105.59
Excellent
In 2023, the debt ratio of SOCIETE DE GESTION PREVOIR (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
87.28%2023
2021
2022
2023
Q1: 7.74%
Med: 49.42%
Q3: 87.29%
Excellent
In 2023, the financial autonomy of SOCIETE DE GESTION PREVOIR (87.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2021
2022
2023
Q1: -0.04 years
Med: 0.0 years
Q3: 3.17 years
Good
In 2023, the repayment capacity of SOCIETE DE GESTION PREVOIR (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at -11.56. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 6.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
-11.558
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
6.562
Liquidity indicators evolution SOCIETE DE GESTION PREVOIR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
2041.626
-5.532
1060.04
834.953
863.847
670.839
863.08
-11.558
Interest coverage
2.929
0.515
5.51
2.444
3.581
3.263
7.082
6.562
Sector positioning
Liquidity ratio
-11.562023
2021
2022
2023
Q1: 99.49
Med: 453.49
Q3: 2891.31
Watch-30 pts over 3 years
In 2023, the liquidity ratio of SOCIETE DE GESTION PREVOIR (-11.56) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
6.56x2023
2021
2022
2023
Q1: -59.6x
Med: 0.0x
Q3: 0.0x
Excellent
In 2023, the interest coverage of SOCIETE DE GESTION PREVOIR (6.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 77 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 398 days. Excellent situation: suppliers finance 321 days of the operating cycle (retail model). WCR is negative (-1404 days): operations structurally generate cash. Notable WCR improvement over the period (-2855%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-36 939 311 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
77 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
398 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-1404 j
WCR and payment terms evolution SOCIETE DE GESTION PREVOIR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
1 340 728 €
-19 102 412 €
1 994 364 €
774 833 €
526 994 €
1 214 644 €
2 312 419 €
-36 939 311 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
77
84
74
81
91
86
67
77
Supplier payment term (days)
65
80
172
300
144
277
315
398
Positioning of SOCIETE DE GESTION PREVOIR in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 77 transactions of similar company sales
in 2023,
the value of SOCIETE DE GESTION PREVOIR is estimated at
18 552 895 €
(range 9 136 152€ - 28 604 240€).
With an EBITDA of 4 274 351€, the sector multiple of 5.5x is applied.
The price/revenue ratio is 0.50x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
77 tx
9136k€18552k€28604k€
18 552 895 €Range: 9 136 152€ - 28 604 240€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
4 274 351 €×5.5x
Estimation23 609 215 €
11 789 059€ - 32 833 129€
Revenue Multiple30%
9 468 268 €×0.50x
Estimation4 757 840 €
3 179 366€ - 7 432 579€
Net Income Multiple20%
4 159 216 €×6.4x
Estimation26 604 680 €
11 439 067€ - 49 789 511€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare SOCIETE DE GESTION PREVOIR with other companies in the same sector:
Frequently asked questions about SOCIETE DE GESTION PREVOIR
What is the revenue of SOCIETE DE GESTION PREVOIR ?
The revenue of SOCIETE DE GESTION PREVOIR in 2023 is 9.5 M€.
Is SOCIETE DE GESTION PREVOIR profitable?
Yes, SOCIETE DE GESTION PREVOIR generated a net profit of 4.2 M€ in 2023.
Where is the headquarters of SOCIETE DE GESTION PREVOIR ?
The headquarters of SOCIETE DE GESTION PREVOIR is located in PARIS (75009), in the department Paris.
Where to find the tax return of SOCIETE DE GESTION PREVOIR ?
The tax return of SOCIETE DE GESTION PREVOIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE GESTION PREVOIR operate?
SOCIETE DE GESTION PREVOIR operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart