Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-03-15 (27 years)Status: ActiveBusiness sector: Gestion de fondsLocation: ROUFFACH (68250), Haut-Rhin
SOCIETE DE GESTION ET D ETUDES HENNINGER : revenue, balance sheet and financial ratios
SOCIETE DE GESTION ET D ETUDES HENNINGER is a French company
founded 27 years ago,
specialized in the sector Gestion de fonds.
Based in ROUFFACH (68250),
this company of category PME
shows in 2024 a revenue of 30 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE GESTION ET D ETUDES HENNINGER (SIREN 422597534)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
30 429 €
30 537 €
30 933 €
26 881 €
24 660 €
20 823 €
22 513 €
25 068 €
47 989 €
Net income
3 081 €
8 921 €
5 380 €
1 082 161 €
774 €
-2 215 €
671 €
3 832 €
22 732 €
EBITDA
2 947 €
2 676 €
3 441 €
-1 557 €
603 €
-2 966 €
424 €
3 918 €
26 266 €
Net margin
10.1%
29.2%
17.4%
4025.7%
3.1%
-10.6%
3.0%
15.3%
47.4%
Revenue and income statement
In 2024, SOCIETE DE GESTION ET D ETUDES HENNINGER achieves revenue of 30 k€. Revenue is declining over the period 2016-2024 (CAGR: -5.5%). Slight decline of -0% vs 2023. After deducting consumption (0 €), gross margin stands at 30 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3 k€, representing 9.7% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3 k€, i.e. 10.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
30 429 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
30 429 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 947 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 259 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 081 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 10.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
97.418%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.572%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution SOCIETE DE GESTION ET D ETUDES HENNINGER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.849
0.861
0.872
0.878
0.77
0.764
0.0
0.0
Financial autonomy
96.139
96.111
97.425
97.336
96.636
95.998
97.317
97.493
97.418
Repayment capacity
0.0
1.172
4.89
-2.463
6.528
0.005
0.892
0.0
0.0
Cash flow / Revenue
47.713%
16.663%
4.513%
-9.773%
3.139%
4026.223%
18.249%
30.082%
10.572%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Excellent
In 2024, the debt ratio of SOCIETE DE GESTION ET D E... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
97.42%2024
2022
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Excellent
In 2024, the financial autonomy of SOCIETE DE GESTION ET D E... (97.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Good-11 pts over 3 years
In 2024, the repayment capacity of SOCIETE DE GESTION ET D E... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1189.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1189.821
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.984
Liquidity indicators evolution SOCIETE DE GESTION ET D ETUDES HENNINGER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
642.135
695.036
1170.274
1100.951
821.507
928.809
1541.012
1219.732
1189.821
Interest coverage
0.084
0.715
20.519
-3.473
13.765
-16.185
-4.156
-2.466
0.984
Sector positioning
Liquidity ratio
1189.822024
2022
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Good-7 pts over 3 years
In 2024, the liquidity ratio of SOCIETE DE GESTION ET D E... (1189.82) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.98x2024
2022
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Excellent+27 pts over 3 years
In 2024, the interest coverage of SOCIETE DE GESTION ET D E... (1.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 559 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 341 days. The gap of 218 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 2269 days of revenue, i.e. 192 k€ to permanently finance. Over 2016-2024, WCR increased by +364%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
191 823 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
559 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
341 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2269 j
WCR and payment terms evolution SOCIETE DE GESTION ET D ETUDES HENNINGER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
41 322 €
-8 117 €
32 738 €
22 005 €
22 446 €
155 969 €
180 954 €
170 470 €
191 823 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
360
6
367
368
366
366
365
365
559
Supplier payment term (days)
444
364
247
263
325
138
173
272
341
Positioning of SOCIETE DE GESTION ET D ETUDES HENNINGER in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of SOCIETE DE GESTION ET D ETUDES HENNINGER is estimated at
14 402 €
(range 4 929€ - 32 675€).
With an EBITDA of 2 947€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
4k€14k€32k€
14 402 €Range: 4 929€ - 32 675€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 947 €×4.8x
Estimation14 139 €
4 397€ - 31 829€
Revenue Multiple30%
30 429 €×0.30x
Estimation9 263 €
4 793€ - 25 792€
Net Income Multiple20%
3 081 €×7.4x
Estimation22 772 €
6 466€ - 45 115€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare SOCIETE DE GESTION ET D ETUDES HENNINGER with other companies in the same sector:
Frequently asked questions about SOCIETE DE GESTION ET D ETUDES HENNINGER
What is the revenue of SOCIETE DE GESTION ET D ETUDES HENNINGER ?
The revenue of SOCIETE DE GESTION ET D ETUDES HENNINGER in 2024 is 30 k€.
Is SOCIETE DE GESTION ET D ETUDES HENNINGER profitable?
Yes, SOCIETE DE GESTION ET D ETUDES HENNINGER generated a net profit of 3 k€ in 2024.
Where is the headquarters of SOCIETE DE GESTION ET D ETUDES HENNINGER ?
The headquarters of SOCIETE DE GESTION ET D ETUDES HENNINGER is located in ROUFFACH (68250), in the department Haut-Rhin.
Where to find the tax return of SOCIETE DE GESTION ET D ETUDES HENNINGER ?
The tax return of SOCIETE DE GESTION ET D ETUDES HENNINGER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE GESTION ET D ETUDES HENNINGER operate?
SOCIETE DE GESTION ET D ETUDES HENNINGER operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart