Employees: 31 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2003-05-15 (23 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: RILLIEUX-LA-PAPE (69140), Rhone
SOCIETE DE GESTION DES AIRES D'ACCUEIL : revenue, balance sheet and financial ratios
SOCIETE DE GESTION DES AIRES D'ACCUEIL is a French company
founded 23 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in RILLIEUX-LA-PAPE (69140),
this company of category ETI
shows in 2021 a revenue of 8.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE GESTION DES AIRES D'ACCUEIL (SIREN 449187426)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
8 714 163 €
8 231 888 €
7 696 397 €
7 168 291 €
7 032 986 €
N/C
Net income
879 256 €
1 268 981 €
875 110 €
667 879 €
451 192 €
432 599 €
418 526 €
0 €
EBITDA
N/C
N/C
1 487 397 €
1 013 940 €
802 340 €
499 039 €
450 969 €
N/C
Net margin
N/C
N/C
10.0%
8.1%
5.9%
6.0%
6.0%
N/C
Revenue and income statement
In 2024, SOCIETE DE GESTION DES AIRES D'ACCUEIL generates positive net income of 879 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 419 k€ -> 879 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
879 256 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.151%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.05%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE GESTION DES AIRES D'ACCUEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
None
0.0
0.0
15.874
16.605
24.403
13.147
14.151
Financial autonomy
0.0
43.304
43.472
42.005
39.552
37.913
42.647
37.05
Repayment capacity
None
0.0
0.0
0.815
0.531
0.556
None
None
Cash flow / Revenue
None%
4.904%
4.309%
4.337%
6.305%
8.537%
None%
None%
Sector positioning
Debt ratio
14.152024
2021
2023
2024
Q1: 0.0
Med: 9.88
Q3: 66.83
Average
In 2024, the debt ratio of SOCIETE DE GESTION DES AI... (14.15) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.05%2024
2021
2023
2024
Q1: 3.12%
Med: 14.33%
Q3: 43.68%
Good
In 2024, the financial autonomy of SOCIETE DE GESTION DES AI... (37.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.56 years2021
2021
Q1: 0.0 years
Med: 0.12 years
Q3: 3.59 years
Average
In 2021, the repayment capacity of SOCIETE DE GESTION DES AI... (0.56) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
167.426
Liquidity indicators evolution SOCIETE DE GESTION DES AIRES D'ACCUEIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
-1.044
175.384
173.829
199.056
189.272
192.761
191.621
167.426
Interest coverage
None
0.0
0.0
0.208
0.376
0.255
None
None
Sector positioning
Liquidity ratio
167.432024
2021
2023
2024
Q1: 100.01
Med: 116.56
Q3: 409.44
Good
In 2024, the liquidity ratio of SOCIETE DE GESTION DES AI... (167.43) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.26x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 3.57x
Good
In 2021, the interest coverage of SOCIETE DE GESTION DES AI... (0.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DE GESTION DES AIRES D'ACCUEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
0 €
1 134 350 €
911 807 €
1 128 215 €
416 698 €
-344 384 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
96
90
67
61
57
0
0
Supplier payment term (days)
0
65
55
47
44
29
0
0
Positioning of SOCIETE DE GESTION DES AIRES D'ACCUEIL in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of SOCIETE DE GESTION DES AIRES D'ACCUEIL is estimated at
1 962 015 €
(range 440 930€ - 6 040 861€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
440k€1962k€6040k€
1 962 015 €Range: 440 930€ - 6 040 861€
NAF 5 all-time
Valuation method used
Net Income Multiple
879 256 €
×
2.2x
=1 962 015 €
Range: 440 930€ - 6 040 861€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare SOCIETE DE GESTION DES AIRES D'ACCUEIL with other companies in the same sector:
Frequently asked questions about SOCIETE DE GESTION DES AIRES D'ACCUEIL
What is the revenue of SOCIETE DE GESTION DES AIRES D'ACCUEIL ?
The revenue of SOCIETE DE GESTION DES AIRES D'ACCUEIL in 2021 is 8.7 M€.
Is SOCIETE DE GESTION DES AIRES D'ACCUEIL profitable?
Yes, SOCIETE DE GESTION DES AIRES D'ACCUEIL generated a net profit of 879 k€ in 2024.
Where is the headquarters of SOCIETE DE GESTION DES AIRES D'ACCUEIL ?
The headquarters of SOCIETE DE GESTION DES AIRES D'ACCUEIL is located in RILLIEUX-LA-PAPE (69140), in the department Rhone.
Where to find the tax return of SOCIETE DE GESTION DES AIRES D'ACCUEIL ?
The tax return of SOCIETE DE GESTION DES AIRES D'ACCUEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE GESTION DES AIRES D'ACCUEIL operate?
SOCIETE DE GESTION DES AIRES D'ACCUEIL operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart