Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-02-10 (34 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PARIS (75006), Paris
SOCIETE DE GESTION DE LA ROTONDE MONTPARNASSE : revenue, balance sheet and financial ratios
SOCIETE DE GESTION DE LA ROTONDE MONTPARNASSE is a French company
founded 34 years ago,
specialized in the sector Restauration traditionnelle.
Based in PARIS (75006),
this company of category PME
shows in 2022 a revenue of 9.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE GESTION DE LA ROTONDE MONTPARNASSE (SIREN 385026075)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
9 756 596 €
N/C
N/C
9 140 728 €
9 393 427 €
8 940 316 €
7 551 368 €
Net income
778 090 €
3 287 012 €
715 727 €
934 841 €
644 713 €
-985 900 €
455 339 €
EBITDA
1 160 363 €
N/C
N/C
1 149 848 €
-641 137 €
1 427 037 €
-211 475 €
Net margin
8.0%
N/C
N/C
10.2%
6.9%
-11.0%
6.0%
Revenue and income statement
In 2022, SOCIETE DE GESTION DE LA ROTONDE MONTPARNASSE achieves revenue of 9.8 M€. Revenue is growing positively over 7 years (CAGR: +4.4%). After deducting consumption (2.6 M€), gross margin stands at 7.2 M€, i.e. a rate of 74%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.2 M€, representing 11.9% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 778 k€, i.e. 8.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 756 596 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 205 206 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 160 363 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 072 935 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
778 090 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.1 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 9.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.636%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.409%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.511%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.13
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE GESTION DE LA ROTONDE MONTPARNASSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
21.778
2.652
4.549
14.196
91.893
46.052
38.636
Financial autonomy
64.274
47.485
46.927
49.348
32.538
54.875
60.409
Repayment capacity
2.065
0.063
0.181
0.587
None
None
3.13
Cash flow / Revenue
6.35%
16.791%
11.263%
12.011%
None%
None%
9.511%
Sector positioning
Debt ratio
38.642022
2020
2021
2022
Q1: 0.42
Med: 45.67
Q3: 157.58
Good-9 pts over 3 years
In 2022, the debt ratio of SOCIETE DE GESTION DE LA ... (38.64) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
60.41%2022
2020
2021
2022
Q1: 7.88%
Med: 31.38%
Q3: 55.22%
Excellent+24 pts over 3 years
In 2022, the financial autonomy of SOCIETE DE GESTION DE LA ... (60.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.13 years2022
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Average
In 2022, the repayment capacity of SOCIETE DE GESTION DE LA ... (3.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 339.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.9x. Financial charges are adequately covered by operations.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
339.866
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.856
Liquidity indicators evolution SOCIETE DE GESTION DE LA ROTONDE MONTPARNASSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
56.018
96.799
140.227
195.27
349.074
271.754
339.866
Interest coverage
-8.118
0.155
-0.521
0.267
None
None
2.856
Sector positioning
Liquidity ratio
339.872022
2020
2021
2022
Q1: 69.17
Med: 146.22
Q3: 272.06
Excellent
In 2022, the liquidity ratio of SOCIETE DE GESTION DE LA ... (339.87) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.86x2022
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Good
In 2022, the interest coverage of SOCIETE DE GESTION DE LA ... (2.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 65 days. Excellent situation: suppliers finance 65 days of the operating cycle (retail model). Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-34 days): operations structurally generate cash. Notable WCR improvement over the period (-45%), freeing up cash.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-909 120 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
65 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-34 j
WCR and payment terms evolution SOCIETE DE GESTION DE LA ROTONDE MONTPARNASSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
-625 706 €
-675 173 €
-1 024 917 €
-770 015 €
0 €
0 €
-909 120 €
Inventory turnover (days)
4
4
5
5
0
0
4
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
64
70
69
87
0
0
65
Positioning of SOCIETE DE GESTION DE LA ROTONDE MONTPARNASSE in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 833 transactions of similar company sales
in 2022,
the value of SOCIETE DE GESTION DE LA ROTONDE MONTPARNASSE is estimated at
5 851 968 €
(range 3 278 052€ - 10 235 307€).
With an EBITDA of 1 160 363€, the sector multiple of 4.1x is applied.
The price/revenue ratio is 0.96x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
833 transactions
3278k€5851k€10235k€
5 851 968 €Range: 3 278 052€ - 10 235 307€
NAF 5 année 2022
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
1 160 363 €×4.1x
Estimation4 732 389 €
2 645 417€ - 8 121 851€
Revenue Multiple30%
9 756 596 €×0.96x
Estimation9 330 457 €
5 327 689€ - 16 125 939€
Net Income Multiple20%
778 090 €×4.4x
Estimation3 433 182 €
1 785 185€ - 6 683 002€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 833 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare SOCIETE DE GESTION DE LA ROTONDE MONTPARNASSE with other companies in the same sector:
Frequently asked questions about SOCIETE DE GESTION DE LA ROTONDE MONTPARNASSE
What is the revenue of SOCIETE DE GESTION DE LA ROTONDE MONTPARNASSE ?
The revenue of SOCIETE DE GESTION DE LA ROTONDE MONTPARNASSE in 2022 is 9.8 M€.
Is SOCIETE DE GESTION DE LA ROTONDE MONTPARNASSE profitable?
Yes, SOCIETE DE GESTION DE LA ROTONDE MONTPARNASSE generated a net profit of 778 k€ in 2022.
Where is the headquarters of SOCIETE DE GESTION DE LA ROTONDE MONTPARNASSE ?
The headquarters of SOCIETE DE GESTION DE LA ROTONDE MONTPARNASSE is located in PARIS (75006), in the department Paris.
Where to find the tax return of SOCIETE DE GESTION DE LA ROTONDE MONTPARNASSE ?
The tax return of SOCIETE DE GESTION DE LA ROTONDE MONTPARNASSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE GESTION DE LA ROTONDE MONTPARNASSE operate?
SOCIETE DE GESTION DE LA ROTONDE MONTPARNASSE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart