SOCIETE DE GESTION DE LA PROPRIETE IMMOBILIERE PRIVEE SOGEPRIM
SIREN : 326818762
Employees: 12 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1983-03-10 (43 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: LONS-LE-SAUNIER (39000), Jura
SOCIETE DE GESTION DE LA PROPRIETE IMMOBILIERE PRIVEE SOGEPRIM : revenue, balance sheet and financial ratios
SOCIETE DE GESTION DE LA PROPRIETE IMMOBILIERE PRIVEE SOGEPRIM is a French company
founded 43 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in LONS-LE-SAUNIER (39000),
this company of category PME
shows in 2020 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE GESTION DE LA PROPRIETE IMMOBILIERE PRIVEE SOGEPRIM (SIREN 326818762)
Indicator
2024
2023
2022
2020
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
2 558 131 €
2 620 228 €
N/C
N/C
2 545 580 €
Net income
207 532 €
192 169 €
198 989 €
244 725 €
196 096 €
37 353 €
82 933 €
24 836 €
EBITDA
N/C
N/C
N/C
273 110 €
240 319 €
N/C
N/C
59 830 €
Net margin
N/C
N/C
N/C
9.6%
7.5%
N/C
N/C
1.0%
Revenue and income statement
In 2024, SOCIETE DE GESTION DE LA PROPRIETE IMMOBILIERE PRIVEE SOGEPRIM generates positive net income of 208 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 25 k€ -> 208 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
207 532 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.763%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE GESTION DE LA PROPRIETE IMMOBILIERE PRIVEE SOGEPRIM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2022
2023
2024
Debt ratio
28.874
8.374
7.359
5.586
3.284
2.852
0.004
0.0
Financial autonomy
22.083
17.613
18.598
18.584
14.492
13.548
15.297
14.763
Repayment capacity
7.725
None
None
0.514
0.198
None
None
None
Cash flow / Revenue
2.178%
None%
None%
6.214%
8.43%
None%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 9.88
Q3: 66.83
Excellent-7 pts over 3 years
In 2024, the debt ratio of SOCIETE DE GESTION DE LA ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
14.76%2024
2022
2023
2024
Q1: 3.12%
Med: 14.33%
Q3: 43.68%
Good
In 2024, the financial autonomy of SOCIETE DE GESTION DE LA ... (14.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 108.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
108.915
Liquidity indicators evolution SOCIETE DE GESTION DE LA PROPRIETE IMMOBILIERE PRIVEE SOGEPRIM
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
2022
2023
2024
Liquidity ratio
119.384
109.429
109.573
110.276
106.195
106.445
108.341
108.915
Interest coverage
24.389
None
None
7.121
0.789
None
None
None
Sector positioning
Liquidity ratio
108.922024
2022
2023
2024
Q1: 100.01
Med: 116.56
Q3: 409.44
Average
In 2024, the liquidity ratio of SOCIETE DE GESTION DE LA ... (108.92) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DE GESTION DE LA PROPRIETE IMMOBILIERE PRIVEE SOGEPRIM
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2022
2023
2024
Operating WCR
-4 434 502 €
0 €
0 €
-123 963 €
-173 160 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
16
0
0
25
6
0
0
0
Supplier payment term (days)
59
0
0
50
56
0
0
0
Positioning of SOCIETE DE GESTION DE LA PROPRIETE IMMOBILIERE PRIVEE SOGEPRIM in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of SOCIETE DE GESTION DE LA PROPRIETE IMMOBILIERE PRIVEE SOGEPRIM is estimated at
463 097 €
(range 104 073€ - 1 425 832€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
104k€463k€1425k€
463 097 €Range: 104 073€ - 1 425 832€
NAF 5 all-time
Valuation method used
Net Income Multiple
207 532 €
×
2.2x
=463 097 €
Range: 104 073€ - 1 425 833€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare SOCIETE DE GESTION DE LA PROPRIETE IMMOBILIERE PRIVEE SOGEPRIM with other companies in the same sector:
Frequently asked questions about SOCIETE DE GESTION DE LA PROPRIETE IMMOBILIERE PRIVEE SOGEPRIM
What is the revenue of SOCIETE DE GESTION DE LA PROPRIETE IMMOBILIERE PRIVEE SOGEPRIM ?
The revenue of SOCIETE DE GESTION DE LA PROPRIETE IMMOBILIERE PRIVEE SOGEPRIM in 2020 is 2.6 M€.
Is SOCIETE DE GESTION DE LA PROPRIETE IMMOBILIERE PRIVEE SOGEPRIM profitable?
Yes, SOCIETE DE GESTION DE LA PROPRIETE IMMOBILIERE PRIVEE SOGEPRIM generated a net profit of 208 k€ in 2024.
Where is the headquarters of SOCIETE DE GESTION DE LA PROPRIETE IMMOBILIERE PRIVEE SOGEPRIM ?
The headquarters of SOCIETE DE GESTION DE LA PROPRIETE IMMOBILIERE PRIVEE SOGEPRIM is located in LONS-LE-SAUNIER (39000), in the department Jura.
Where to find the tax return of SOCIETE DE GESTION DE LA PROPRIETE IMMOBILIERE PRIVEE SOGEPRIM ?
The tax return of SOCIETE DE GESTION DE LA PROPRIETE IMMOBILIERE PRIVEE SOGEPRIM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE GESTION DE LA PROPRIETE IMMOBILIERE PRIVEE SOGEPRIM operate?
SOCIETE DE GESTION DE LA PROPRIETE IMMOBILIERE PRIVEE SOGEPRIM operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart