Employees: NN (None)Legal category: 5202Size: GECreation date: 1984-01-11 (42 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: CHASSIEU (69680), Rhone
SOCIETE DE FABRICATION DE LIANTS DE CHASSIEU : revenue, balance sheet and financial ratios
SOCIETE DE FABRICATION DE LIANTS DE CHASSIEU is a French company
founded 42 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in CHASSIEU (69680),
this company of category GE
shows in 2022 a revenue of 5 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE FABRICATION DE LIANTS DE CHASSIEU (SIREN 329360150)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 586 €
282 479 €
5 469 179 €
6 587 003 €
5 973 890 €
4 865 806 €
3 992 571 €
Net income
68 313 €
53 205 €
-125 920 €
-1 040 477 €
522 853 €
542 543 €
375 181 €
568 355 €
220 342 €
EBITDA
-24 521 €
-25 988 €
532 440 €
386 610 €
657 990 €
711 595 €
574 915 €
885 592 €
338 445 €
Net margin
N/C
N/C
-2745.7%
-368.3%
9.6%
8.2%
6.3%
11.7%
5.5%
Revenue and income statement
In 2024, SOCIETE DE FABRICATION DE LIANTS DE CHASSIEU generates positive net income of 68 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 220 k€ -> 68 k€.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-24 521 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-31 475 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
68 313 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.577%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.488%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.045
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE FABRICATION DE LIANTS DE CHASSIEU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
23.495
9.833
7.848
0.823
6.974
-0.019
-10.733
0.0
2.577
Financial autonomy
18.311
30.581
20.673
19.284
15.981
-55.311
-2.499
4.156
4.488
Repayment capacity
0.36
0.087
0.087
0.009
0.084
0.001
0.012
0.0
0.045
Cash flow / Revenue
6.212%
16.874%
8.607%
10.072%
11.141%
116.875%
11760.794%
None%
None%
Sector positioning
Debt ratio
2.582024
2022
2023
2024
Q1: 2.07
Med: 17.76
Q3: 57.15
Good
In 2024, the debt ratio of SOCIETE DE FABRICATION DE... (2.58) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
4.49%2024
2022
2023
2024
Q1: 25.78%
Med: 46.47%
Q3: 64.06%
Average
In 2024, the financial autonomy of SOCIETE DE FABRICATION DE... (4.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.04 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.36 years
Q3: 2.34 years
Good
In 2024, the repayment capacity of SOCIETE DE FABRICATION DE... (0.04) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 21422.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
21422.514
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.131
Liquidity indicators evolution SOCIETE DE FABRICATION DE LIANTS DE CHASSIEU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
133.833
191.231
145.219
137.882
134.37
203.132
14456.844
22022.354
21422.514
Interest coverage
0.375
0.028
0.089
0.022
0.025
0.018
0.027
-0.527
-0.131
Sector positioning
Liquidity ratio
21422.512024
2022
2023
2024
Q1: 160.84
Med: 235.03
Q3: 352.94
Excellent
In 2024, the liquidity ratio of SOCIETE DE FABRICATION DE... (21422.51) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-0.13x2024
2022
2023
2024
Q1: 0.0x
Med: 1.33x
Q3: 8.51x
Average
In 2024, the interest coverage of SOCIETE DE FABRICATION DE... (-0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 266 days. Excellent situation: suppliers finance 266 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
266 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DE FABRICATION DE LIANTS DE CHASSIEU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
266 983 €
419 092 €
438 484 €
505 355 €
481 835 €
476 915 €
325 475 €
0 €
0 €
Inventory turnover (days)
23
13
8
10
0
0
0
0
0
Customer payment term (days)
30
16
19
15
13
14
158
0
0
Supplier payment term (days)
67
76
93
140
231
-1154
-7
143
266
Positioning of SOCIETE DE FABRICATION DE LIANTS DE CHASSIEU in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (39 transactions).
This range of 49 416€ to 754 892€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
49k€124k€754k€
124 582 €Range: 49 416€ - 754 892€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 39 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare SOCIETE DE FABRICATION DE LIANTS DE CHASSIEU with other companies in the same sector:
Frequently asked questions about SOCIETE DE FABRICATION DE LIANTS DE CHASSIEU
What is the revenue of SOCIETE DE FABRICATION DE LIANTS DE CHASSIEU ?
The revenue of SOCIETE DE FABRICATION DE LIANTS DE CHASSIEU in 2022 is 5 k€.
Is SOCIETE DE FABRICATION DE LIANTS DE CHASSIEU profitable?
Yes, SOCIETE DE FABRICATION DE LIANTS DE CHASSIEU generated a net profit of 68 k€ in 2024.
Where is the headquarters of SOCIETE DE FABRICATION DE LIANTS DE CHASSIEU ?
The headquarters of SOCIETE DE FABRICATION DE LIANTS DE CHASSIEU is located in CHASSIEU (69680), in the department Rhone.
Where to find the tax return of SOCIETE DE FABRICATION DE LIANTS DE CHASSIEU ?
The tax return of SOCIETE DE FABRICATION DE LIANTS DE CHASSIEU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE FABRICATION DE LIANTS DE CHASSIEU operate?
SOCIETE DE FABRICATION DE LIANTS DE CHASSIEU operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart