Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1970-01-01 (56 years)Status: ActiveBusiness sector: HypermarchésLocation: LE MANS (72000), Sarthe
SOCIETE DE DISTRIBUTION SARTHOISE : revenue, balance sheet and financial ratios
SOCIETE DE DISTRIBUTION SARTHOISE is a French company
founded 56 years ago,
specialized in the sector Hypermarchés.
Based in LE MANS (72000),
this company of category PME
shows in 2017 a revenue of 18.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE DISTRIBUTION SARTHOISE (SIREN 577050990)
Indicator
2024
2023
2022
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
18 886 439 €
19 526 367 €
Net income
378 971 €
361 152 €
38 855 €
142 154 €
188 653 €
575 783 €
EBITDA
N/C
N/C
N/C
N/C
318 610 €
495 233 €
Net margin
N/C
N/C
N/C
N/C
1.0%
2.9%
Revenue and income statement
In 2024, SOCIETE DE DISTRIBUTION SARTHOISE generates positive net income of 379 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 576 k€ -> 379 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
378 971 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 187%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
186.625%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.287%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE DISTRIBUTION SARTHOISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
Debt ratio
148.917
98.346
73.586
239.454
235.43
186.625
Financial autonomy
15.063
20.377
23.399
17.602
19.539
22.287
Repayment capacity
1.387
2.073
None
None
None
None
Cash flow / Revenue
3.053%
1.869%
None%
None%
None%
None%
Sector positioning
Debt ratio
186.622024
2022
2023
2024
Q1: 19.62
Med: 53.81
Q3: 119.13
Average
In 2024, the debt ratio of SOCIETE DE DISTRIBUTION S... (186.62) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.29%2024
2022
2023
2024
Q1: 21.34%
Med: 36.4%
Q3: 49.04%
Average
In 2024, the financial autonomy of SOCIETE DE DISTRIBUTION S... (22.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 151.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
151.399
Liquidity indicators evolution SOCIETE DE DISTRIBUTION SARTHOISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2022
2023
2024
Liquidity ratio
120.486
129.939
130.172
138.957
164.233
151.399
Interest coverage
8.932
10.188
None
None
None
None
Sector positioning
Liquidity ratio
151.42024
2022
2023
2024
Q1: 115.06
Med: 147.03
Q3: 190.08
Good+8 pts over 3 years
In 2024, the liquidity ratio of SOCIETE DE DISTRIBUTION S... (151.40) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DE DISTRIBUTION SARTHOISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2022
2023
2024
Operating WCR
452 816 €
582 647 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
21
21
0
0
0
0
Customer payment term (days)
1
1
0
0
0
0
Supplier payment term (days)
27
26
0
0
0
0
Positioning of SOCIETE DE DISTRIBUTION SARTHOISE in its sector
Comparison with sector Hypermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of SOCIETE DE DISTRIBUTION SARTHOISE is estimated at
2 207 766 €
(range 995 949€ - 4 985 818€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
995k€2207k€4985k€
2 207 766 €Range: 995 949€ - 4 985 818€
NAF 5 année 2024
Valuation method used
Net Income Multiple
378 971 €
×
5.8x
=2 207 767 €
Range: 995 949€ - 4 985 819€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hypermarchés)
Compare SOCIETE DE DISTRIBUTION SARTHOISE with other companies in the same sector:
Frequently asked questions about SOCIETE DE DISTRIBUTION SARTHOISE
What is the revenue of SOCIETE DE DISTRIBUTION SARTHOISE ?
The revenue of SOCIETE DE DISTRIBUTION SARTHOISE in 2017 is 18.9 M€.
Is SOCIETE DE DISTRIBUTION SARTHOISE profitable?
Yes, SOCIETE DE DISTRIBUTION SARTHOISE generated a net profit of 379 k€ in 2024.
Where is the headquarters of SOCIETE DE DISTRIBUTION SARTHOISE ?
The headquarters of SOCIETE DE DISTRIBUTION SARTHOISE is located in LE MANS (72000), in the department Sarthe.
Where to find the tax return of SOCIETE DE DISTRIBUTION SARTHOISE ?
The tax return of SOCIETE DE DISTRIBUTION SARTHOISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE DISTRIBUTION SARTHOISE operate?
SOCIETE DE DISTRIBUTION SARTHOISE operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart