SOCIETE DE DISTRIBUTION MONTELAISE : revenue, balance sheet and financial ratios
SOCIETE DE DISTRIBUTION MONTELAISE is a French company
founded 37 years ago,
specialized in the sector Supermarchés.
Based in MONTEUX (84170),
this company of category PME
shows in 2017 a revenue of 8.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE DISTRIBUTION MONTELAISE (SIREN 349906933)
Indicator
2024
2023
2017
2016
Revenue
N/C
N/C
8 686 587 €
8 778 054 €
Net income
469 479 €
458 297 €
232 886 €
156 349 €
EBITDA
N/C
N/C
49 769 €
212 081 €
Net margin
N/C
N/C
2.7%
1.8%
Revenue and income statement
In 2024, SOCIETE DE DISTRIBUTION MONTELAISE generates positive net income of 469 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 156 k€ -> 469 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
469 479 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.6%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE DISTRIBUTION MONTELAISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2023
2024
Debt ratio
37.675
66.839
0.0
0.0
Financial autonomy
33.526
29.935
60.578
68.6
Repayment capacity
1.324
-11.674
None
None
Cash flow / Revenue
1.742%
-0.468%
None%
None%
Sector positioning
Debt ratio
0.02024
2017
2023
2024
Q1: 1.08
Med: 38.44
Q3: 110.68
Excellent-36 pts over 3 years
In 2024, the debt ratio of SOCIETE DE DISTRIBUTION M... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
68.6%2024
2017
2023
2024
Q1: 14.11%
Med: 31.97%
Q3: 48.09%
Excellent+27 pts over 3 years
In 2024, the financial autonomy of SOCIETE DE DISTRIBUTION M... (68.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-11.67 years2017
2017
Q1: 0.0 years
Med: 0.72 years
Q3: 2.98 years
Excellent
In 2017, the repayment capacity of SOCIETE DE DISTRIBUTION M... (-11.67) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 192.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
192.025
Liquidity indicators evolution SOCIETE DE DISTRIBUTION MONTELAISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2023
2024
Liquidity ratio
138.264
145.839
230.933
192.025
Interest coverage
0.527
2.293
None
None
Sector positioning
Liquidity ratio
192.032024
2017
2023
2024
Q1: 106.0
Med: 141.72
Q3: 201.57
Good+11 pts over 3 years
In 2024, the liquidity ratio of SOCIETE DE DISTRIBUTION M... (192.03) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.29x2017
2017
Q1: -0.42x
Med: 1.1x
Q3: 5.73x
Good
In 2017, the interest coverage of SOCIETE DE DISTRIBUTION M... (2.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DE DISTRIBUTION MONTELAISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2023
2024
Operating WCR
325 402 €
390 896 €
0 €
0 €
Inventory turnover (days)
13
12
0
0
Customer payment term (days)
5
6
0
0
Supplier payment term (days)
30
44
0
0
Positioning of SOCIETE DE DISTRIBUTION MONTELAISE in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of SOCIETE DE DISTRIBUTION MONTELAISE is estimated at
2 735 038 €
(range 1 233 807€ - 6 176 560€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
1233k€2735k€6176k€
2 735 038 €Range: 1 233 807€ - 6 176 560€
NAF 5 année 2024
Valuation method used
Net Income Multiple
469 479 €
×
5.8x
=2 735 038 €
Range: 1 233 808€ - 6 176 560€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare SOCIETE DE DISTRIBUTION MONTELAISE with other companies in the same sector:
Frequently asked questions about SOCIETE DE DISTRIBUTION MONTELAISE
What is the revenue of SOCIETE DE DISTRIBUTION MONTELAISE ?
The revenue of SOCIETE DE DISTRIBUTION MONTELAISE in 2017 is 8.7 M€.
Is SOCIETE DE DISTRIBUTION MONTELAISE profitable?
Yes, SOCIETE DE DISTRIBUTION MONTELAISE generated a net profit of 469 k€ in 2024.
Where is the headquarters of SOCIETE DE DISTRIBUTION MONTELAISE ?
The headquarters of SOCIETE DE DISTRIBUTION MONTELAISE is located in MONTEUX (84170), in the department Vaucluse.
Where to find the tax return of SOCIETE DE DISTRIBUTION MONTELAISE ?
The tax return of SOCIETE DE DISTRIBUTION MONTELAISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE DISTRIBUTION MONTELAISE operate?
SOCIETE DE DISTRIBUTION MONTELAISE operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart