SOCIETE DE DISTRIBUTION DE MENNEVAL : revenue, balance sheet and financial ratios
SOCIETE DE DISTRIBUTION DE MENNEVAL is a French company
founded 50 years ago,
specialized in the sector Hypermarchés.
Based in MENNEVAL (27300),
this company of category ETI
shows in 2025 a revenue of 99.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE DISTRIBUTION DE MENNEVAL (SIREN 305820789)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
99 420 506 €
103 646 935 €
101 376 969 €
89 687 969 €
84 864 948 €
87 361 054 €
85 923 034 €
83 066 050 €
80 983 239 €
Net income
588 264 €
240 479 €
597 015 €
709 988 €
742 234 €
730 810 €
1 251 526 €
1 774 449 €
1 890 445 €
EBITDA
2 556 021 €
2 788 429 €
2 805 405 €
2 838 444 €
3 376 280 €
3 081 437 €
3 982 284 €
4 848 525 €
4 969 367 €
Net margin
0.6%
0.2%
0.6%
0.8%
0.9%
0.8%
1.5%
2.1%
2.3%
Revenue and income statement
In 2025, SOCIETE DE DISTRIBUTION DE MENNEVAL achieves revenue of 99.4 M€. Revenue is growing positively over 9 years (CAGR: +2.6%). Slight decline of -4% vs 2024. After deducting consumption (75.1 M€), gross margin stands at 24.4 M€, i.e. a rate of 24%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.6 M€, representing 2.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 588 k€, i.e. 0.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
99 420 506 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
24 352 182 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 556 021 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
848 790 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
588 264 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 119%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.3 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 2.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
119.316%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.221%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.568%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.261
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE DISTRIBUTION DE MENNEVAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
245.699
285.837
222.376
200.323
185.465
158.555
139.347
117.96
119.316
Financial autonomy
21.643
20.062
23.891
26.372
26.828
29.984
31.369
33.499
33.221
Repayment capacity
4.898
7.356
6.852
7.835
6.854
6.861
6.555
5.848
6.261
Cash flow / Revenue
4.725%
4.402%
4.019%
3.326%
3.598%
3.122%
2.722%
2.597%
2.568%
Sector positioning
Debt ratio
119.322025
2023
2024
2025
Q1: 28.46
Med: 60.68
Q3: 124.28
Average
In 2025, the debt ratio of SOCIETE DE DISTRIBUTION D... (119.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.22%2025
2023
2024
2025
Q1: 24.32%
Med: 37.09%
Q3: 48.8%
Average
In 2025, the financial autonomy of SOCIETE DE DISTRIBUTION D... (33.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.26 years2025
2023
2024
2025
Q1: 1.13 years
Med: 2.32 years
Q3: 3.99 years
Average
In 2025, the repayment capacity of SOCIETE DE DISTRIBUTION D... (6.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 134.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 11.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
134.358
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
11.037
Liquidity indicators evolution SOCIETE DE DISTRIBUTION DE MENNEVAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
245.482
252.742
203.724
188.098
130.729
126.697
138.122
135.959
134.358
Interest coverage
1.012
3.231
3.637
4.889
3.871
4.804
5.57
9.09
11.037
Sector positioning
Liquidity ratio
134.362025
2023
2024
2025
Q1: 114.94
Med: 139.54
Q3: 170.74
Average
In 2025, the liquidity ratio of SOCIETE DE DISTRIBUTION D... (134.36) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
11.04x2025
2023
2024
2025
Q1: 1.62x
Med: 4.26x
Q3: 9.21x
Excellent+13 pts over 3 years
In 2025, the interest coverage of SOCIETE DE DISTRIBUTION D... (11.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. Favorable situation: supplier credit is longer than customer credit by 30 days. Inventory turnover is 40 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 40 days of revenue, i.e. 11.1 M€ to permanently finance. Over 2017-2025, WCR increased by +106%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
11 115 213 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
32 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
40 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
40 j
WCR and payment terms evolution SOCIETE DE DISTRIBUTION DE MENNEVAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
5 398 343 €
8 961 996 €
9 713 599 €
7 769 019 €
7 184 666 €
8 578 654 €
10 024 155 €
9 812 255 €
11 115 213 €
Inventory turnover (days)
33
41
40
37
37
40
39
38
40
Customer payment term (days)
0
1
1
1
1
1
1
1
2
Supplier payment term (days)
28
34
33
26
33
26
26
26
32
Positioning of SOCIETE DE DISTRIBUTION DE MENNEVAL in its sector
Comparison with sector Hypermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of SOCIETE DE DISTRIBUTION DE MENNEVAL is estimated at
16 298 634 €
(range 8 674 193€ - 27 496 430€).
With an EBITDA of 2 556 021€, the sector multiple of 4.5x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
8674k€16298k€27496k€
16 298 634 €Range: 8 674 193€ - 27 496 430€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 556 021 €×4.5x
Estimation11 448 288 €
4 005 087€ - 18 974 695€
Revenue Multiple30%
99 420 506 €×0.33x
Estimation32 778 368 €
21 240 372€ - 54 088 217€
Net Income Multiple20%
588 264 €×6.3x
Estimation3 704 902 €
1 497 694€ - 8 913 091€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hypermarchés)
Compare SOCIETE DE DISTRIBUTION DE MENNEVAL with other companies in the same sector:
Frequently asked questions about SOCIETE DE DISTRIBUTION DE MENNEVAL
What is the revenue of SOCIETE DE DISTRIBUTION DE MENNEVAL ?
The revenue of SOCIETE DE DISTRIBUTION DE MENNEVAL in 2025 is 99.4 M€.
Is SOCIETE DE DISTRIBUTION DE MENNEVAL profitable?
Yes, SOCIETE DE DISTRIBUTION DE MENNEVAL generated a net profit of 588 k€ in 2025.
Where is the headquarters of SOCIETE DE DISTRIBUTION DE MENNEVAL ?
The headquarters of SOCIETE DE DISTRIBUTION DE MENNEVAL is located in MENNEVAL (27300), in the department Eure.
Where to find the tax return of SOCIETE DE DISTRIBUTION DE MENNEVAL ?
The tax return of SOCIETE DE DISTRIBUTION DE MENNEVAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE DISTRIBUTION DE MENNEVAL operate?
SOCIETE DE DISTRIBUTION DE MENNEVAL operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart