Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-05-23 (17 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres biens domestiques Location: PARIS (75019), Paris
SOCIETE DE DISTRIBUTION DE LINGERIE : revenue, balance sheet and financial ratios
SOCIETE DE DISTRIBUTION DE LINGERIE is a French company
founded 17 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques .
Based in PARIS (75019),
this company of category PME
shows in 2020 a revenue of 649 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE DISTRIBUTION DE LINGERIE (SIREN 504672908)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
648 653 €
669 702 €
779 581 €
749 735 €
1 016 725 €
Net income
49 447 €
48 588 €
58 119 €
47 852 €
35 176 €
-97 590 €
21 009 €
61 676 €
EBITDA
N/C
N/C
N/C
54 482 €
94 380 €
-111 335 €
-21 721 €
114 078 €
Net margin
N/C
N/C
N/C
7.4%
5.3%
-12.5%
2.8%
6.1%
Revenue and income statement
In 2023, SOCIETE DE DISTRIBUTION DE LINGERIE generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 62 k€ -> 49 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 447 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.046%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.644%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE DISTRIBUTION DE LINGERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
20.422
10.471
17.13
16.693
33.629
31.62
24.076
14.046
Financial autonomy
41.03
47.001
40.878
48.446
41.061
49.274
52.545
59.644
Repayment capacity
3.797
-1.995
-0.885
2.383
3.573
None
None
None
Cash flow / Revenue
3.089%
-4.207%
-12.596%
5.675%
8.379%
None%
None%
None%
Sector positioning
Debt ratio
14.052023
2021
2022
2023
Q1: 0.15
Med: 18.97
Q3: 67.19
Good-8 pts over 3 years
In 2023, the debt ratio of SOCIETE DE DISTRIBUTION D... (14.05) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
59.64%2023
2021
2022
2023
Q1: 15.58%
Med: 39.16%
Q3: 61.26%
Good+8 pts over 3 years
In 2023, the financial autonomy of SOCIETE DE DISTRIBUTION D... (59.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 317.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
317.919
Liquidity indicators evolution SOCIETE DE DISTRIBUTION DE LINGERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
203.454
215.722
194.601
-293.593
270.984
283.37
290.951
317.919
Interest coverage
45.72
-89.388
-20.622
0.0
6.121
None
None
None
Sector positioning
Liquidity ratio
317.922023
2021
2022
2023
Q1: 150.77
Med: 236.31
Q3: 432.28
Good
In 2023, the liquidity ratio of SOCIETE DE DISTRIBUTION D... (317.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 309 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1664 days. Excellent situation: suppliers finance 1355 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
309 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1664 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SOCIETE DE DISTRIBUTION DE LINGERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
1 231 803 €
994 209 €
1 107 816 €
1 044 903 €
1 266 320 €
0 €
0 €
0 €
Inventory turnover (days)
264
337
345
449
588
0
0
0
Customer payment term (days)
155
198
150
114
136
0
405
309
Supplier payment term (days)
295
198
237
-279
189
0
1622
1664
Positioning of SOCIETE DE DISTRIBUTION DE LINGERIE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres biens domestiques
Valuation estimate
Based on 145 transactions of similar company sales
(all years),
the value of SOCIETE DE DISTRIBUTION DE LINGERIE is estimated at
164 210 €
(range 33 013€ - 293 618€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
145 transactions
33k€164k€293k€
164 210 €Range: 33 013€ - 293 618€
NAF 5 all-time
Valuation method used
Net Income Multiple
49 447 €
×
3.3x
=164 210 €
Range: 33 014€ - 293 618€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 145 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'autres biens domestiques )
Compare SOCIETE DE DISTRIBUTION DE LINGERIE with other companies in the same sector:
Frequently asked questions about SOCIETE DE DISTRIBUTION DE LINGERIE
What is the revenue of SOCIETE DE DISTRIBUTION DE LINGERIE ?
The revenue of SOCIETE DE DISTRIBUTION DE LINGERIE in 2020 is 649 k€.
Is SOCIETE DE DISTRIBUTION DE LINGERIE profitable?
Yes, SOCIETE DE DISTRIBUTION DE LINGERIE generated a net profit of 49 k€ in 2023.
Where is the headquarters of SOCIETE DE DISTRIBUTION DE LINGERIE ?
The headquarters of SOCIETE DE DISTRIBUTION DE LINGERIE is located in PARIS (75019), in the department Paris.
Where to find the tax return of SOCIETE DE DISTRIBUTION DE LINGERIE ?
The tax return of SOCIETE DE DISTRIBUTION DE LINGERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE DISTRIBUTION DE LINGERIE operate?
SOCIETE DE DISTRIBUTION DE LINGERIE operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart