SOCIETE DE DIFFUSION INTERNATIONALE AGRO-ALIMENTAIRE
SIREN : 352726194
Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1990-01-01 (36 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: PARIS (75014), Paris
SOCIETE DE DIFFUSION INTERNATIONALE AGRO-ALIMENTAIRE : revenue, balance sheet and financial ratios
SOCIETE DE DIFFUSION INTERNATIONALE AGRO-ALIMENTAIRE is a French company
founded 36 years ago,
specialized in the sector Activités des sièges sociaux.
Based in PARIS (75014),
this company of category GE
shows in 2024 a revenue of 104.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE DIFFUSION INTERNATIONALE AGRO-ALIMENTAIRE (SIREN 352726194)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
104 149 637 €
95 740 160 €
84 748 349 €
74 695 905 €
71 876 699 €
83 613 104 €
82 060 086 €
86 223 473 €
Net income
-1 277 561 €
185 501 731 €
-8 426 525 €
19 140 948 €
-6 687 017 €
-7 953 968 €
9 315 301 €
-35 628 658 €
EBITDA
-342 260 €
2 428 621 €
7 667 755 €
-8 748 038 €
-363 010 €
-4 824 816 €
-5 163 991 €
-5 757 985 €
Net margin
-1.2%
193.8%
-9.9%
25.6%
-9.3%
-9.5%
11.4%
-41.3%
Revenue and income statement
In 2024, SOCIETE DE DIFFUSION INTERNATIONALE AGRO-ALIMENTAIRE achieves revenue of 104.1 M€. Revenue is growing positively over 8 years (CAGR: +2.7%). Vs 2023: +9%. After deducting consumption (19 k€), gross margin stands at 104.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -342 k€, representing -0.3% of revenue. Warning negative scissor effect: despite revenue change (+9%), EBITDA varies by -114%, reducing margin by 2.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.3 M€ (-1.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
104 149 637 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
104 130 897 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-342 260 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-9 314 382 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 277 561 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 26.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 20.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
53.472%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.518%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
20.859%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
26.232
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE DIFFUSION INTERNATIONALE AGRO-ALIMENTAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
29.139
36.311
41.975
46.8
70.716
72.639
52.073
53.472
Financial autonomy
72.525
66.434
57.866
56.908
50.422
45.841
47.06
40.518
Repayment capacity
9.901
21.916
203.897
-81.867
29.206
22.786
-55.0
26.232
Cash flow / Revenue
33.569%
19.995%
2.41%
-7.743%
31.795%
34.835%
-11.001%
20.859%
Sector positioning
Debt ratio
53.472024
2022
2023
2024
Q1: 0.06
Med: 14.6
Q3: 89.53
Average
In 2024, the debt ratio of SOCIETE DE DIFFUSION INTE... (53.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.52%2024
2022
2023
2024
Q1: 11.56%
Med: 51.97%
Q3: 85.23%
Average
In 2024, the financial autonomy of SOCIETE DE DIFFUSION INTE... (40.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
26.23 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Average
In 2024, the repayment capacity of SOCIETE DE DIFFUSION INTE... (26.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 67.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
67.255
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-27416.664
Liquidity indicators evolution SOCIETE DE DIFFUSION INTERNATIONALE AGRO-ALIMENTAIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
339.524
227.671
165.057
174.189
229.068
172.969
84.077
67.255
Interest coverage
-1235.218
-230.551
-535.2
-5290.556
-261.116
952.673
4589.495
-27416.664
Sector positioning
Liquidity ratio
67.252024
2022
2023
2024
Q1: 116.68
Med: 458.4
Q3: 2174.13
Average-7 pts over 3 years
In 2024, the liquidity ratio of SOCIETE DE DIFFUSION INTE... (67.25) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-27416.66x2024
2022
2023
2024
Q1: -45.52x
Med: 0.0x
Q3: 2.86x
Average-50 pts over 3 years
In 2024, the interest coverage of SOCIETE DE DIFFUSION INTE... (-27416.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 34 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 86 days. Excellent situation: suppliers finance 52 days of the operating cycle (retail model). WCR is negative (-1100 days): operations structurally generate cash. Notable WCR improvement over the period (-260%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-318 189 639 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
34 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
86 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-1100 j
WCR and payment terms evolution SOCIETE DE DIFFUSION INTERNATIONALE AGRO-ALIMENTAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
199 349 532 €
181 726 163 €
190 958 951 €
206 781 357 €
359 254 437 €
310 494 221 €
-102 373 038 €
-318 189 639 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
19
35
51
33
43
48
49
34
Supplier payment term (days)
94
105
72
101
160
114
88
86
Positioning of SOCIETE DE DIFFUSION INTERNATIONALE AGRO-ALIMENTAIRE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of SOCIETE DE DIFFUSION INTERNATIONALE AGRO-ALIMENTAIRE is estimated at
39 328 781 €
(range 18 745 262€ - 79 430 538€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
18745k€39328k€79430k€
39 328 781 €Range: 18 745 262€ - 79 430 538€
NAF 5 année 2024
Valuation method used
Revenue Multiple
104 149 637 €
×
0.38x
=39 328 782 €
Range: 18 745 263€ - 79 430 538€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare SOCIETE DE DIFFUSION INTERNATIONALE AGRO-ALIMENTAIRE with other companies in the same sector:
Frequently asked questions about SOCIETE DE DIFFUSION INTERNATIONALE AGRO-ALIMENTAIRE
What is the revenue of SOCIETE DE DIFFUSION INTERNATIONALE AGRO-ALIMENTAIRE ?
The revenue of SOCIETE DE DIFFUSION INTERNATIONALE AGRO-ALIMENTAIRE in 2024 is 104.1 M€.
Is SOCIETE DE DIFFUSION INTERNATIONALE AGRO-ALIMENTAIRE profitable?
SOCIETE DE DIFFUSION INTERNATIONALE AGRO-ALIMENTAIRE recorded a net loss in 2024.
Where is the headquarters of SOCIETE DE DIFFUSION INTERNATIONALE AGRO-ALIMENTAIRE ?
The headquarters of SOCIETE DE DIFFUSION INTERNATIONALE AGRO-ALIMENTAIRE is located in PARIS (75014), in the department Paris.
Where to find the tax return of SOCIETE DE DIFFUSION INTERNATIONALE AGRO-ALIMENTAIRE ?
The tax return of SOCIETE DE DIFFUSION INTERNATIONALE AGRO-ALIMENTAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE DIFFUSION INTERNATIONALE AGRO-ALIMENTAIRE operate?
SOCIETE DE DIFFUSION INTERNATIONALE AGRO-ALIMENTAIRE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart