Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-03-05 (39 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: LES VANS (07140), Ardeche
SOCIETE DE DIFFUSION DE MATERIAUX : revenue, balance sheet and financial ratios
SOCIETE DE DIFFUSION DE MATERIAUX is a French company
founded 39 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in LES VANS (07140),
this company of category PME
shows in 2023 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE DIFFUSION DE MATERIAUX (SIREN 340648690)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
3 093 435 €
3 159 115 €
3 029 201 €
2 817 512 €
2 699 082 €
2 523 316 €
2 465 198 €
2 279 920 €
2 435 642 €
Net income
41 776 €
87 972 €
91 652 €
92 088 €
55 885 €
51 090 €
35 536 €
30 678 €
34 476 €
EBITDA
48 489 €
128 645 €
161 877 €
130 623 €
91 057 €
51 909 €
56 066 €
75 745 €
52 926 €
Net margin
1.4%
2.8%
3.0%
3.3%
2.1%
2.0%
1.4%
1.3%
1.4%
Revenue and income statement
In 2023, SOCIETE DE DIFFUSION DE MATERIAUX achieves revenue of 3.1 M€. Revenue is growing positively over 9 years (CAGR: +3.0%). Slight decline of -2% vs 2022. After deducting consumption (2.3 M€), gross margin stands at 833 k€, i.e. a rate of 27%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 48 k€, representing 1.6% of revenue. Warning negative scissor effect: despite revenue change (-2%), EBITDA varies by -62%, reducing margin by 2.5 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 42 k€, i.e. 1.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 093 435 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
832 784 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
48 489 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
30 235 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
41 776 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.9 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 0.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.682%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.081%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.834%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.857
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE DIFFUSION DE MATERIAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
49.972
13.221
3.944
1.812
0.59
44.66
24.327
17.712
16.682
Financial autonomy
37.003
46.532
50.283
51.018
47.661
42.945
44.925
48.941
54.081
Repayment capacity
1.027
0.327
0.27
-0.681
0.065
3.045
1.524
1.5
5.857
Cash flow / Revenue
1.543%
1.987%
1.182%
-0.566%
2.0%
3.561%
4.088%
3.229%
0.834%
Sector positioning
Debt ratio
16.682023
2021
2022
2023
Q1: 2.57
Med: 20.68
Q3: 66.59
Good
In 2023, the debt ratio of SOCIETE DE DIFFUSION DE M... (16.68) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
54.08%2023
2021
2022
2023
Q1: 23.87%
Med: 44.0%
Q3: 61.5%
Good+6 pts over 3 years
In 2023, the financial autonomy of SOCIETE DE DIFFUSION DE M... (54.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.86 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.61 years
Q3: 2.59 years
Average+14 pts over 3 years
In 2023, the repayment capacity of SOCIETE DE DIFFUSION DE M... (5.86) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 284.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.8x. Financial charges are adequately covered by operations.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
284.027
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.817
Liquidity indicators evolution SOCIETE DE DIFFUSION DE MATERIAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
169.066
207.22
223.317
203.356
189.203
265.428
238.164
242.455
284.027
Interest coverage
33.265
12.922
9.435
3.695
1.155
0.752
1.291
1.049
3.817
Sector positioning
Liquidity ratio
284.032023
2021
2022
2023
Q1: 162.74
Med: 229.49
Q3: 335.87
Good+6 pts over 3 years
In 2023, the liquidity ratio of SOCIETE DE DIFFUSION DE M... (284.03) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.82x2023
2021
2022
2023
Q1: 0.0x
Med: 1.22x
Q3: 6.21x
Good+9 pts over 3 years
In 2023, the interest coverage of SOCIETE DE DIFFUSION DE M... (3.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 43 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 53 days. Favorable situation: supplier credit is longer than customer credit by 10 days. Inventory turnover is 61 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 109 days of revenue, i.e. 934 k€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
933 753 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
43 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
53 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
61 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
109 j
WCR and payment terms evolution SOCIETE DE DIFFUSION DE MATERIAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
939 037 €
807 297 €
799 266 €
641 503 €
750 183 €
751 149 €
732 249 €
1 118 421 €
933 753 €
Inventory turnover (days)
45
48
42
42
54
54
56
68
61
Customer payment term (days)
60
55
57
53
54
47
47
59
43
Supplier payment term (days)
51
55
52
52
56
58
57
64
53
Positioning of SOCIETE DE DIFFUSION DE MATERIAUX in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 23 196€ to 203 962€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
23k€80k€203k€
80 725 €Range: 23 196€ - 203 962€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare SOCIETE DE DIFFUSION DE MATERIAUX with other companies in the same sector:
Frequently asked questions about SOCIETE DE DIFFUSION DE MATERIAUX
What is the revenue of SOCIETE DE DIFFUSION DE MATERIAUX ?
The revenue of SOCIETE DE DIFFUSION DE MATERIAUX in 2023 is 3.1 M€.
Is SOCIETE DE DIFFUSION DE MATERIAUX profitable?
Yes, SOCIETE DE DIFFUSION DE MATERIAUX generated a net profit of 42 k€ in 2023.
Where is the headquarters of SOCIETE DE DIFFUSION DE MATERIAUX ?
The headquarters of SOCIETE DE DIFFUSION DE MATERIAUX is located in LES VANS (07140), in the department Ardeche.
Where to find the tax return of SOCIETE DE DIFFUSION DE MATERIAUX ?
The tax return of SOCIETE DE DIFFUSION DE MATERIAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE DIFFUSION DE MATERIAUX operate?
SOCIETE DE DIFFUSION DE MATERIAUX operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart