SOCIETE DE DIAGRAPHIES ET DE PERFORATION : revenue, balance sheet and financial ratios
SOCIETE DE DIAGRAPHIES ET DE PERFORATION is a French company
founded 43 years ago,
specialized in the sector Ingénierie, études techniques.
Based in CHATEAU-RENARD (45220),
this company of category ETI
shows in 2024 a revenue of 7.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SOCIETE DE DIAGRAPHIES ET DE PERFORATION (SIREN 325156289)
Indicator
2024
2023
2022
2020
2020
2019
2018
2017
Revenue
7 922 265 €
8 384 660 €
N/C
4 493 534 €
4 365 370 €
3 700 998 €
3 174 733 €
2 333 166 €
Net income
1 069 812 €
1 269 056 €
93 447 €
111 336 €
783 687 €
187 455 €
38 307 €
-497 455 €
EBITDA
1 802 969 €
2 076 088 €
N/C
303 875 €
1 260 212 €
396 171 €
273 957 €
-392 309 €
Net margin
13.5%
15.1%
N/C
2.5%
18.0%
5.1%
1.2%
-21.3%
Revenue and income statement
In 2024, SOCIETE DE DIAGRAPHIES ET DE PERFORATION achieves revenue of 7.9 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +19.1%. Slight decline of -6% vs 2023. After deducting consumption (162 k€), gross margin stands at 7.8 M€, i.e. a rate of 98%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.8 M€, representing 22.8% of revenue. Warning negative scissor effect: despite revenue change (-6%), EBITDA varies by -13%, reducing margin by 2.0 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.1 M€, i.e. 13.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 922 265 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 760 481 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 802 969 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 480 526 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 069 812 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
22.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 39%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 16.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
38.897%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.17%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
16.57%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.641
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SOCIETE DE DIAGRAPHIES ET DE PERFORATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2020
2022
2023
2024
Debt ratio
589.828
113.501
88.741
85.36
77.592
123.177
73.17
38.897
Financial autonomy
12.347
27.323
38.901
39.202
36.66
31.093
43.312
47.17
Repayment capacity
-9.107
3.301
1.961
1.329
2.522
None
1.199
0.641
Cash flow / Revenue
-16.955%
7.031%
10.194%
25.485%
6.489%
None%
18.672%
16.57%
Sector positioning
Debt ratio
38.92024
2022
2023
2024
Q1: 0.0
Med: 8.24
Q3: 42.82
Average
In 2024, the debt ratio of SOCIETE DE DIAGRAPHIES ET... (38.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.17%2024
2022
2023
2024
Q1: 11.26%
Med: 37.88%
Q3: 61.35%
Good+15 pts over 3 years
In 2024, the financial autonomy of SOCIETE DE DIAGRAPHIES ET... (47.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.64 years2024
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.9 years
Average-7 pts over 2 years
In 2024, the repayment capacity of SOCIETE DE DIAGRAPHIES ET... (0.64) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 207.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.1x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
207.518
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.082
Liquidity indicators evolution SOCIETE DE DIAGRAPHIES ET DE PERFORATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2020
2022
2023
2024
Liquidity ratio
575.399
148.712
249.453
299.262
187.598
210.652
318.95
207.518
Interest coverage
-21.476
20.466
5.993
1.05
6.705
None
3.574
3.082
Sector positioning
Liquidity ratio
207.522024
2022
2023
2024
Q1: 148.99
Med: 229.96
Q3: 405.09
Average
In 2024, the liquidity ratio of SOCIETE DE DIAGRAPHIES ET... (207.52) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.08x2024
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.04x
Excellent
In 2024, the interest coverage of SOCIETE DE DIAGRAPHIES ET... (3.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 68 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 44 days. The company must finance 24 days of gap between collections and payments. Inventory turnover is 17 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 68 days of revenue, i.e. 1.5 M€ to permanently finance. Notable WCR improvement over the period (-57%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 498 338 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
68 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
44 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
17 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
68 j
WCR and payment terms evolution SOCIETE DE DIAGRAPHIES ET DE PERFORATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2020
2022
2023
2024
Operating WCR
3 468 858 €
658 598 €
756 669 €
1 055 066 €
1 077 774 €
0 €
2 563 107 €
1 498 338 €
Inventory turnover (days)
30
27
29
26
20
0
14
17
Customer payment term (days)
84
50
44
74
75
0
33
68
Supplier payment term (days)
55
78
41
70
51
0
43
44
Positioning of SOCIETE DE DIAGRAPHIES ET DE PERFORATION in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 637 569€ to 4 897 402€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
637k€1640k€4897k€
1 640 402 €Range: 637 569€ - 4 897 402€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare SOCIETE DE DIAGRAPHIES ET DE PERFORATION with other companies in the same sector:
Frequently asked questions about SOCIETE DE DIAGRAPHIES ET DE PERFORATION
What is the revenue of SOCIETE DE DIAGRAPHIES ET DE PERFORATION ?
The revenue of SOCIETE DE DIAGRAPHIES ET DE PERFORATION in 2024 is 7.9 M€.
Is SOCIETE DE DIAGRAPHIES ET DE PERFORATION profitable?
Yes, SOCIETE DE DIAGRAPHIES ET DE PERFORATION generated a net profit of 1.1 M€ in 2024.
Where is the headquarters of SOCIETE DE DIAGRAPHIES ET DE PERFORATION ?
The headquarters of SOCIETE DE DIAGRAPHIES ET DE PERFORATION is located in CHATEAU-RENARD (45220), in the department Loiret.
Where to find the tax return of SOCIETE DE DIAGRAPHIES ET DE PERFORATION ?
The tax return of SOCIETE DE DIAGRAPHIES ET DE PERFORATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SOCIETE DE DIAGRAPHIES ET DE PERFORATION operate?
SOCIETE DE DIAGRAPHIES ET DE PERFORATION operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart